FIS Reports First Quarter 2017 Results
- GAAP revenue increased 3.4 percent, and organic revenue increased 1.7 percent
-
Diluted EPS from continuing operations was
$0.41 , and Adjusted EPS was$0.86 -
Net cash provided by operating activities was
$454 million , and free cash flow was$363 million
For the first quarter, organic revenue increased 1.7 percent. Adjusted
EBITDA increased to
“We are very pleased with our strong results for the quarter, which
exceeded our expectations and provided us a solid start to the year,”
said
Segment Information
- Integrated Financial Solutions (IFS):
GAAP revenue increased 1.4 percent to
- Global Financial Solutions (GFS):
GAAP revenue increased 2.9 percent to
- Corporate / Other:
GAAP revenue increased 36.7 percent to
First quarter interest expense, net of interest income, was
Balance Sheet and Cash Flow
As of
The Company paid dividends totaling
Reiterating Full Year 2017 Guidance
-
Consolidated GAAP revenue growth of 1 to 2 percent;
- IFS GAAP revenue growth of 3 to 4 percent; and
- GFS GAAP revenue growth of 3 to 4 percent.
-
Consolidated organic revenue growth of 2 to 3 percent;
- IFS organic revenue growth of 3 to 4 percent; and
- GFS organic revenue growth of 4 to 5 percent.
-
Adjusted EBITDA of
$3,040 million to $3,120 million -
Adjusted EPS of
$4.15 to $4.30 , an increase of 9 to 13 percent compared to$3.82 per share in 2016
FIS has not provided a reconciliation of the foregoing forward-looking guidance to the most comparable GAAP measures for Adjusted EBITDA or Adjusted EPS because such measures are not available at this time without unreasonable efforts. The significant impact of the SunGard acquisition, including among other things, the timing and amount of integration and severance costs, and the transition of systems, facilities and personnel, make it difficult to provide meaningful and comparable GAAP guidance.
Webcast
FIS will announce first quarter 2017 financial results on Tues.,
Use of Non-GAAP Financial Information
Generally Accepted Accounting Principles (GAAP) is the term used to refer to the standard framework of guidelines for financial accounting. GAAP includes the standards, conventions, and rules accountants follow in recording and summarizing transactions and in the preparation of financial statements. In addition to reporting financial results in accordance with GAAP, we have provided certain non-GAAP financial measures.
These non-GAAP measures include adjusted revenue, EBITDA, adjusted EBITDA, adjusted EBITDA margin, constant currency revenue, organic revenue growth, adjusted net earnings from continuing operations (including per share amounts), adjusted cash flow from operations and free cash flow. These non-GAAP measures may be used in this release and/or in the attached supplemental financial information.
We believe these non-GAAP measures help investors better understand the underlying fundamentals of our business. As further described below, the non-GAAP revenue and earnings measures presented eliminate items management believes are not indicative of FIS’s core operating performance. The “constant currency” and “organic revenue” measures adjust for the effects of exchange rate fluctuations, while organic revenue also adjusts for acquisitions and divestitures, giving investors further insight into our core performance. Finally, the non-GAAP cash flow measures provide further information about the ability of our business to generate cash. For these reasons, management also uses these non-GAAP measures in its assessment and management of FIS’ performance.
Adjusted revenue consists of reported revenue, increased to reverse the purchase accounting deferred revenue adjustment made upon the acquisition of SunGard. The deferred revenue adjustment represents revenue that would have been recognized in the normal course of business by SunGard under GAAP but was not recognized due to GAAP purchase accounting adjustments. The deferred revenue adjustment in purchase accounting was made entirely in the Corporate and Other segment; reported GAAP results for the IFS and GFS segments are not affected by this adjustment and, therefore, no adjusted revenue is presented for these segments.
EBITDA reflects earnings from continuing operations before interest, taxes, depreciation and amortization.
Adjusted EBITDA excludes certain costs and other transactions
which management deems non-operational in nature, the removal of which
improves comparability of operating results across reporting periods.
This measure is reported to the chief operating decision maker for
purposes of making decisions about allocating resources to the segments
and assessing their performance. For this reason, Adjusted EBITDA, as it
relates to our segments, is presented in conformity with Accounting
Standards Codification 280, Segment Reporting, and is excluded from the
definition of non-GAAP financial measures under the
Adjusted EBITDA margin reflects adjusted EBITDA divided by adjusted revenue.
Constant currency revenue represents (i) adjusted revenue in respect of the consolidated results and the corporate and other segment and (ii) reported revenue in respect of the IFS and GFS segments, in each case excluding the impact of fluctuations in foreign currency exchange rates in the current period.
Organic revenue growth is constant currency revenue, as defined above, for the current period compared to an adjusted revenue base for the prior period, which is further adjusted to exclude the impact of any acquisitions and divestitures by FIS during the applicable reporting period.
Adjusted net earnings from continuing operations excludes the impact of certain costs and other transactions which management deems non-operational in nature, the removal of which improves comparability of operating results across reporting periods. It also excludes the impact of acquisition-related purchase accounting amortization, which is recurring.
Adjusted net earnings per diluted share, or Adjusted EPS, reflects adjusted net earnings from continuing operations divided by weighted average diluted shares outstanding.
Adjusted cash flow from operations reflects GAAP cash flow from operations as adjusted for the net change in settlement assets and obligations, and excludes certain transactions that are closely associated with non-operating activities or are otherwise non-operational in nature and not indicative of future operating cash flows.
Free cash flow reflects adjusted cash flow from operations less capital expenditures. Free cash flow does not represent our residual cash flow available for discretionary expenditures, since we have mandatory debt service requirements and other non-discretionary expenditures that are not deducted from the measure.
Any non-GAAP measures should be considered in context with the GAAP financial presentation and should not be considered in isolation or as a substitute for GAAP measures. Further, FIS’ non-GAAP measures may be calculated differently from similarly titled measures of other companies. Reconciliations of these non-GAAP measures to related GAAP measures, including footnotes describing the specific adjustments, are provided in the attached schedules and in the Investor Relations section of the FIS web site, www.fisglobal.com.
FIS is a global leader in financial services technology, with a focus on
retail and institutional banking, payments, asset and wealth management,
risk and compliance, consulting, and outsourcing solutions. Through the
depth and breadth of our solutions portfolio, global capabilities and
domain expertise, FIS serves more than 20,000 clients in over 130
countries. Headquartered in
Follow FIS on
Forward-Looking Statements
This news release and today’s webcast contain “forward-looking statements” within the meaning of the U.S. federal securities laws. Statements that are not historical facts, including statements about anticipated financial outcomes, including any earnings guidance of the Company, business and market conditions, outlook, foreign currency exchange rates, expected dividends and share repurchases, the Company’s sales pipeline and anticipated profitability and growth, as well as other statements about our expectations, beliefs, intentions, or strategies regarding the future, are forward-looking statements. These statements relate to future events and our future results, and involve a number of risks and uncertainties. Forward-looking statements are based on management’s beliefs, as well as assumptions made by, and information currently available to, management. Any statements that refer to beliefs, expectations, projections or other characterizations of future events or circumstances and other statements that are not historical facts are forward-looking statements.
Actual results, performance or achievement could differ materially from those contained in these forward-looking statements. The risks and uncertainties that forward-looking statements are subject to include, without limitation:
- the risk that acquired businesses will not be integrated successfully, or that the integration will be more costly or more time-consuming and complex than anticipated;
- the risk that cost savings and other synergies anticipated to be realized from acquisitions may not be fully realized or may take longer to realize than expected;
- the risk of doing business internationally;
-
changes in general economic, business and political conditions,
including the possibility of intensified international hostilities,
acts of terrorism, changes in either or both
the United States and international lending, capital and financial markets, and currency fluctuations; - the effect of legislative initiatives or proposals, statutory changes, governmental or other applicable regulations and/or changes in industry requirements, including privacy regulations;
- the risks of reduction in revenue from the elimination of existing and potential customers due to consolidation in, or new laws or regulations affecting, the banking, retail and financial services industries or due to financial failures or other setbacks suffered by firms in those industries;
- changes in the growth rates of the markets for our solutions;
- failures to adapt our solutions to changes in technology or in the marketplace;
- internal or external security breaches of our systems, including those relating to unauthorized access, theft, corruption or loss of personal information and computer viruses and other malware affecting our software or platforms, and the reactions of customers, card associations, government regulators and others to any such events;
- the risk that implementation of software (including software updates) for customers or at customer locations may result in the corruption or loss of data or customer information, interruption of business operations, exposure to liability claims or loss of customers;
- the reaction of current and potential customers to communications from us or regulators regarding information security, risk management, internal audit or other matters;
- competitive pressures on pricing related to the decreasing number of community banks in the U.S., the development of new disruptive technologies competing with one or more of our solutions, increasing presence of international competitors in the U.S. market and the entry into the market by global banks and global companies with respect to certain competitive solutions, each of which may have the impact of unbundling individual solutions from a comprehensive suite of solutions we provide to many of our customers;
- the failure to innovate in order to keep up with new emerging technologies could impact our solutions including the ability to attract new, or retain existing, customers;
- an operational or natural disaster at one of our major operations centers; and
-
other risks detailed under “Risk Factors” and other sections of our
Annual Report on Form 10-K for the fiscal year ended
December 31, 2016 and other filings with theSEC .
Other unknown or unpredictable factors also could have a material adverse effect on our business, financial condition, results of operations and prospects. Accordingly, readers should not place undue reliance on these forward-looking statements. These forward-looking statements are inherently subject to uncertainties, risks and changes in circumstances that are difficult to predict. Except as required by applicable law or regulation, we do not undertake (and expressly disclaim) any obligation and do not intend to publicly update or review any of these forward-looking statements, whether as a result of new information, future events or otherwise.
Fidelity National Information Services, Inc. | ||||
Earnings Release Supplemental Financial Information | ||||
May 2, 2017 | ||||
Exhibit A | Condensed Consolidated Statements of Earnings - Unaudited for the three months ended March 31, 2017 and 2016 | |||
Exhibit B | Condensed Consolidated Balance Sheets - Unaudited as of March 31, 2017 and December 31, 2016 | |||
Exhibit C | Condensed Consolidated Statements of Cash Flows - Unaudited for the three months ended March 31, 2017 and 2016 | |||
Exhibit D | Supplemental Non-GAAP Financial Information - Unaudited for the three months ended March 31, 2017 and 2016 | |||
Exhibit E | Supplemental GAAP to Non-GAAP Reconciliation - Unaudited for the three months ended March 31, 2017 and 2016 |
FIDELITY NATIONAL INFORMATION SERVICES, INC. | ||||||||
CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS — UNAUDITED | ||||||||
(In millions, except per share data) | ||||||||
Exhibit A |
||||||||
Three months ended March 31, | ||||||||
2017 | 2016 | |||||||
Processing and services revenues | $ | 2,255 | $ | 2,181 | ||||
Cost of revenues | 1,582 | 1,553 | ||||||
Gross profit | 673 | 628 | ||||||
Selling, general and administrative expenses | 413 | 444 | ||||||
Operating income | 260 | 184 | ||||||
Other income (expense): | ||||||||
Interest expense, net | (93 | ) | (93 | ) | ||||
Other income (expense), net | 56 | (1 | ) | |||||
Total other income (expense), net | (37 | ) | (94 | ) | ||||
Earnings from continuing operations before income taxes | 223 | 90 | ||||||
Provision for income taxes | 79 | 31 | ||||||
Earnings from continuing operations, net of tax | 144 | 59 | ||||||
Earnings (loss) from discontinued operations, net of tax | — | — | ||||||
Net earnings | 144 | 59 | ||||||
Net earnings attributable to noncontrolling interest | (6 | ) | (4 | ) | ||||
Net earnings attributable to FIS common stockholders | $ | 138 | $ | 55 | ||||
Net earnings per share-basic from continuing operations attributable to FIS common stockholders | $ | 0.42 | $ | 0.17 | ||||
Net earnings (loss) per share-basic from discontinued operations attributable to FIS common stockholders | — | — | ||||||
Net earnings per share-basic attributable to FIS common stockholders | $ | 0.42 | $ | 0.17 | ||||
Weighted average shares outstanding-basic | 328 | 324 | ||||||
Net earnings per share-diluted from continuing operations attributable to FIS common stockholders | $ | 0.41 | $ | 0.17 | ||||
Net earnings (loss) per share-diluted from discontinued operations attributable to FIS common stockholders | — | — | ||||||
Net earnings per share-diluted attributable to FIS common stockholders | $ | 0.41 | $ | 0.17 | ||||
Weighted average shares outstanding-diluted | 333 | 327 | ||||||
Amounts attributable to FIS common stockholders: | ||||||||
Net earnings from continuing operations | $ | 138 | $ | 55 | ||||
Net earnings (loss) from discontinued operations | — | — | ||||||
Net earnings attributable to FIS common stockholders | $ | 138 | $ | 55 | ||||
Amounts in table may not sum due to rounding.
FIDELITY NATIONAL INFORMATION SERVICES, INC. | ||||||||
CONDENSED CONSOLIDATED BALANCE SHEETS — UNAUDITED | ||||||||
(In millions, except per share data) | ||||||||
Exhibit B | ||||||||
March 31, | December 31, | |||||||
2017 | 2016 | |||||||
Assets | ||||||||
Current assets: | ||||||||
Cash and cash equivalents | $ | 705 | $ | 683 | ||||
Settlement deposits | 507 | 520 | ||||||
Trade receivables, net | 1,596 | 1,639 | ||||||
Settlement receivables | 267 | 175 | ||||||
Other receivables | 58 | 65 | ||||||
Prepaid expenses and other current assets | 276 | 236 | ||||||
Deferred income taxes | — | 101 | ||||||
Assets held for sale | — | 863 | ||||||
Total current assets | 3,409 | 4,282 | ||||||
Property and equipment, net | 610 | 626 | ||||||
Goodwill | 14,184 | 14,178 | ||||||
Intangible assets, net | 4,498 | 4,664 | ||||||
Computer software, net | 1,682 | 1,608 | ||||||
Deferred contract costs, net | 325 | 310 | ||||||
Other noncurrent assets | 378 | 363 | ||||||
Total assets | $ | 25,086 | $ | 26,031 | ||||
Liabilities and Equity | ||||||||
Current liabilities: | ||||||||
Accounts payable and accrued liabilities | $ | 1,269 | $ | 1,146 | ||||
Settlement payables | 758 | 714 | ||||||
Deferred revenues | 760 | 680 | ||||||
Current portion of long-term debt | 351 | 332 | ||||||
Liabilities held for sale | — | 279 | ||||||
Total current liabilities | 3,138 | 3,151 | ||||||
Long-term debt, excluding current portion | 9,154 | 10,146 | ||||||
Deferred income taxes | 2,389 | 2,484 | ||||||
Deferred revenues | 21 | 19 | ||||||
Other long-term liabilities | 394 | 386 | ||||||
Total liabilities | 15,096 | 16,186 | ||||||
Equity: | ||||||||
FIS stockholders’ equity: | ||||||||
Preferred stock $0.01 par value | — | — | ||||||
Common stock $0.01 par value | 4 | 4 | ||||||
Additional paid in capital | 10,419 | 10,380 | ||||||
Retained earnings | 3,341 | 3,299 | ||||||
Accumulated other comprehensive earnings (loss) | (298 | ) | (331 | ) | ||||
Treasury stock, at cost | (3,588 | ) | (3,611 | ) | ||||
Total FIS stockholders’ equity | 9,878 | 9,741 | ||||||
Noncontrolling interest | 112 | 104 | ||||||
Total equity | 9,990 | 9,845 | ||||||
Total liabilities and equity | $ | 25,086 | $ | 26,031 | ||||
FIDELITY NATIONAL INFORMATION SERVICES, INC. | ||||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS — UNAUDITED | ||||||||
(In millions) |
||||||||
Exhibit C | ||||||||
Three months ended March 31, | ||||||||
2017 | 2016 | |||||||
Cash flows from operating activities: | ||||||||
Net earnings | $ | 144 | $ | 59 | ||||
Adjustments to reconcile net earnings to net cash provided by operating activities: | ||||||||
Depreciation and amortization | 339 | 293 | ||||||
Amortization of debt issue costs | 12 | 5 | ||||||
Gain on sale of business | (85 | ) | — | |||||
Stock-based compensation | 26 | 30 | ||||||
Deferred income taxes | (150 | ) | (64 | ) | ||||
Excess income tax benefit from exercise of stock options | — | (8 | ) | |||||
Other operating activities, net | — | (1 | ) | |||||
Net changes in assets and liabilities, net of effects from acquisitions and foreign currency: | ||||||||
Trade receivables | 67 | 21 | ||||||
Settlement activity | (36 | ) | (20 | ) | ||||
Prepaid expenses and other assets | (50 | ) | (51 | ) | ||||
Deferred contract costs | (37 | ) | (17 | ) | ||||
Deferred revenue | 77 | 165 | ||||||
Accounts payable, accrued liabilities and other liabilities | 147 | (27 | ) | |||||
Net cash provided by operating activities | 454 | 385 | ||||||
Cash flows from investing activities: | ||||||||
Additions to property and equipment | (44 | ) | (34 | ) | ||||
Additions to computer software | (111 | ) | (111 | ) | ||||
Proceeds from sale of business | 827 | — | ||||||
Other investing activities, net | (1 | ) | (1 | ) | ||||
Net cash provided by (used in) investing activities | 671 | (146 | ) | |||||
Cash flows from financing activities: | ||||||||
Borrowings | 1,381 | 1,639 | ||||||
Repayment of borrowings and capital lease obligations | (2,443 | ) | (1,791 | ) | ||||
Excess income tax benefit from exercise of stock options | — | 8 | ||||||
Proceeds from exercise of stock options | 64 | 26 | ||||||
Treasury stock activity | (17 | ) | (18 | ) | ||||
Dividends paid | (95 | ) | (85 | ) | ||||
Other financing activities, net | (4 | ) | (18 | ) | ||||
Net cash used in financing activities | (1,114 | ) | (239 | ) | ||||
Effect of foreign currency exchange rate changes on cash | 11 | 20 | ||||||
Net increase in cash and cash equivalents | 22 | 20 | ||||||
Cash and cash equivalents, at beginning of period | 683 | 682 | ||||||
Cash and cash equivalents, at end of period | $ | 705 | $ | 702 | ||||
FIDELITY NATIONAL INFORMATION SERVICES, INC. | ||||||||||||||
SUPPLEMENTAL NON-GAAP FINANCIAL INFORMATION — UNAUDITED | ||||||||||||||
(In millions) | ||||||||||||||
Exhibit D | ||||||||||||||
Three months ended March 31, 2017 | ||||||||||||||
Integrated
Financial Solutions |
Global
Financial Solutions |
Corporate
and Other |
Consolidated | |||||||||||
Processing and services revenue | $ | 1,128 | $ | 1,019 | $ | 108 | $ | 2,255 | ||||||
Non-GAAP adjustments: | ||||||||||||||
Acquisition deferred revenue adjustment (1) | — | — | 3 | 3 | ||||||||||
Adjusted processing and services revenue | $ | 1,128 | $ | 1,019 | $ | 111 | $ | 2,258 | ||||||
Three months ended March 31, 2016 | |||||||||||||||
Integrated
Financial Solutions |
Global
Financial Solutions |
Corporate
and Other |
Consolidated | ||||||||||||
Processing and services revenue | $ | 1,112 | $ | 990 | $ | 79 | $ | 2,181 | |||||||
Non-GAAP adjustments: | |||||||||||||||
Acquisition deferred revenue adjustment (1) | — | — | 81 | 81 | |||||||||||
Adjusted processing and services revenue | 1,112 | 990 | 160 | 2,262 | |||||||||||
(1) See note (3) to Exhibit E.
FIDELITY NATIONAL INFORMATION SERVICES, INC. | ||||||||||||||||||||||||||||
SUPPLEMENTAL NON-GAAP ORGANIC REVENUE GROWTH — UNAUDITED | ||||||||||||||||||||||||||||
(In millions) | ||||||||||||||||||||||||||||
Exhibit D (continued) | ||||||||||||||||||||||||||||
Three months ended March 31, | ||||||||||||||||||||||||||||
2017 | 2016 | |||||||||||||||||||||||||||
Constant | ||||||||||||||||||||||||||||
Adjusted | Currency | Adjusted | In Year | Adjusted | Organic | |||||||||||||||||||||||
Revenue (1) | FX | Revenue | Revenue (1) | Adjustments (2) | Base | Growth (3) | ||||||||||||||||||||||
Integrated Financial Solutions | $ | 1,128 | $ | 1 | $ | 1,129 | $ | 1,112 | $ | — | $ | 1,112 | 1.5 |
|
% |
|||||||||||||
Global Financial Solutions | 1,019 | — | 1,019 | 990 | (1 | ) | 989 | 3.0 |
|
% |
||||||||||||||||||
Corporate and Other | 111 | — | 111 | 160 | (40 | ) | 120 | (6.6 |
) |
% |
||||||||||||||||||
Total | $ | 2,258 | $ | 1 | $ | 2,259 | $ | 2,262 | $ | (41 | ) | $ | 2,221 | 1.7 |
|
% |
||||||||||||
(1) See Note (3) to Exhibit E.
(2) In year adjustments primarily include removing two months of revenue from the PS&E divestiture, as well as removing revenue from other businesses divested by FIS.
(3) Organic growth percentages are calculated utilizing more precise amounts than the rounding to millions included in the tables above.
FIDELITY NATIONAL INFORMATION SERVICES, INC. | ||||
SUPPLEMENTAL NON-GAAP CASH FLOW MEASURES — UNAUDITED | ||||
(In millions) | ||||
Exhibit D (continued) | ||||
Three months ended | ||||
March 31, 2017 | ||||
Net cash provided by operating activities | $ | 454 | ||
Non-GAAP adjustments: | ||||
Capco acquisition related payments (1) | 2 | |||
Acquisition, integration and severance payments (2) | 15 | |||
Bond premium (3) | 11 | |||
Settlement activity | 36 | |||
Adjusted cash flows from operations | 518 | |||
Capital expenditures | (155 | ) | ||
Free cash flow | $ | 363 | ||
Three months ended | ||||
March 31, 2016 | ||||
Net cash provided by operating activities | $ | 385 | ||
Non-GAAP adjustments: | ||||
Capco acquisition related payments (1) | 20 | |||
Acquisition, integration and severance payments (2) | 58 | |||
Settlement activity | 20 | |||
Adjusted cash flows from operations | 483 | |||
Capital expenditures | (145 | ) | ||
Free cash flow | $ | 338 | ||
Free cash flow reflects adjusted cash flow from operations less capital expenditures. Free cash flow does not represent our residual cash flow available for discretionary expenditures, since we have mandatory debt service requirements and other non-discretionary expenditures that are not deducted from the measure.
(1) Adjusted cash flow from operations and free cash flow for the three
months ended
(2) Adjusted cash flow from operations and free cash flow for the three
months ended
(3) Adjusted cash flow from operations and free cash flow for the three
months ended
FIDELITY NATIONAL INFORMATION SERVICES, INC. | |||||||
SUPPLEMENTAL GAAP TO NON-GAAP RECONCILIATION — UNAUDITED | |||||||
(In millions) | |||||||
Exhibit E |
|||||||
Three months ended | |||||||
March 31, | |||||||
2017 | 2016 | ||||||
Net earnings from continuing operations attributable to FIS | $ | 138 | $ | 55 | |||
Provision for income taxes | 79 | 31 | |||||
Interest expense, net | 93 | 93 | |||||
Other, net | (50 | ) | 5 | ||||
Operating income, as reported | 260 | 184 | |||||
FIS depreciation and amortization from continuing operations, excluding purchase accounting amortization | 156 | 139 | |||||
FIS non-GAAP adjustments: | |||||||
Purchase accounting amortization (1) | 183 | 154 | |||||
Acquisition, integration and severance (2) | 80 | 79 | |||||
Acquisition deferred revenue adjustment (3) | 3 | 81 | |||||
Adjusted EBITDA | $ | 682 | $ | 637 | |||
(1) | See note (1) to Exhibit E. | |||
(2) | See note (2) to Exhibit E. | |||
(3) | See note (3) to Exhibit E. |
FIDELITY NATIONAL INFORMATION SERVICES, INC. | ||||||||
SUPPLEMENTAL GAAP TO NON-GAAP RECONCILIATION — UNAUDITED | ||||||||
(In millions) | ||||||||
Exhibit E (continued) |
||||||||
Three months ended | ||||||||
March 31, | ||||||||
2017 | 2016 | |||||||
Earnings from continuing operations before income taxes | $ | 223 | $ | 90 | ||||
Provision for income taxes | 79 | 31 | ||||||
Net earnings attributable to noncontrolling interest | (6 | ) | (4 | ) | ||||
Net earnings from continuing operations attributable to FIS | 138 | 55 | ||||||
FIS non-GAAP adjustments: | ||||||||
Purchase accounting amortization (1) | 183 | 154 | ||||||
Acquisition, integration and severance (2) | 80 | 79 | ||||||
Acquisition deferred revenue adjustment (3) | 3 | 81 | ||||||
Gain on sale of business (4) | (85 | ) | — | |||||
Redemption of senior note due March 2022 (5) | 25 | — | ||||||
Provision for income taxes on non-GAAP adjustments | (58 | ) | (110 | ) | ||||
Total non-GAAP adjustments | 148 | 204 | ||||||
Adjusted net earnings (loss) from continuing operations, net of tax | $ | 286 | $ | 259 | ||||
Net earnings per share - diluted from continuing operations attributable to FIS common stockholders | $ | 0.41 | $ | 0.17 | ||||
FIS non-GAAP adjustments: | ||||||||
Purchase accounting amortization (1) | 0.55 | 0.47 | ||||||
Acquisition, integration and severance (2) | 0.24 | 0.24 | ||||||
Acquisition deferred revenue adjustment (3) | 0.01 | 0.25 | ||||||
Gain on sale of business (4) | (0.26 | ) | — | |||||
Redemption of senior note due March 2022 (5) | 0.08 | — | ||||||
Provision for income taxes on non-GAAP adjustments | (0.17 | ) | (0.34 | ) | ||||
Adjusted net earnings (loss) per share - diluted from continuing operations attributable to FIS common stockholders | $ | 0.86 | $ | 0.79 | ||||
Weighted average shares outstanding-diluted | 333 | 327 |
Amounts in table may not sum due to rounding.
(1) |
See note (1) to Exhibit E. | |||
(2) | See note (2) to Exhibit E. | |||
(3) | See note (3) to Exhibit E. | |||
(4) | See note (4) to Exhibit E. | |||
(5) | See note (5) to Exhibit E. |
SUPPLEMENTAL GAAP TO NON-GAAP RECONCILIATION — UNAUDITED
(In millions)
Notes to Unaudited - Supplemental GAAP to Non-GAAP Reconciliation for the three months ended March 31, 2017 and 2016.
The adjustments are as follows:
(1) This item represents purchase price amortization expense on all
intangible assets acquired through various Company acquisitions,
including customer relationships, contract value, trademarks and
tradenames, and non-compete agreements. Beginning with the
(2) This item represents certain costs and other transactions which management deems non-operational primarily related to integration and severance activity from the SunGard acquisition.
(3) This item represents the impact of the purchase accounting adjustment to reduce SunGard's deferred revenues to estimated fair value, determined as fulfillment cost plus a normal profit margin. The deferred revenue adjustment represents revenue that would have been recognized in the normal course of business by SunGard under GAAP if the acquisition had not occurred, but was not recognized due to GAAP purchase accounting requirements.
(4) This item represents the pre-tax gain on the sale of the Public Sector and Education ("PS&E") businesses.
(5) This item represents the write-off of certain previously capitalized
debt issuance costs and the payment of an
View source version on businesswire.com: http://www.businesswire.com/news/home/20170502005513/en/
Source:
Ellyn Raftery, 904.438.6083
Chief Marketing Officer
FIS Global
Marketing and Corporate Communications
ellyn.raftery@fisglobal.com
or
Peter
Gunnlaugsson, 904.438.6603
Senior Vice President
FIS Investor
Relations
pete.gunnlaugsson@fisglobal.com