Georgia (State or Other Jurisdiction of Incorporation or Organization) |
58-2606325 (IRS Employer Identification Number) |
o | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) | |
o | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) | |
o | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) | |
o | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Item 2.02 Results of Operations and Financial Condition | ||||||||
Item 9.01. Financial Statements and Exhibits | ||||||||
SIGNATURE | ||||||||
EXHIBIT INDEX | ||||||||
EXHIBIT 99.1 |
* | As described in Item 2.02 above of this Current Report, this exhibit is furnished and not filed with this Current Report. |
Fidelity National Information Services, Inc. |
||||
Date: August 1, 2008 | By: | /s/ George P. Scanlon | ||
Name: | George P. Scanlon | |||
Title: | Executive Vice President and Chief Financial Officer |
Exhibit | Description | |
99.1
|
Fidelity National Information Services, Inc. Supplemental Financial Information |
* | As described in Item 2.02 above of this Current Report, this exhibit is furnished and not filed with this Current Report. |
Exhibit A.
|
FIS Supplemental Financial Information-Unaudited for the Full Year 2007 and the Quarters Ended March 31, June 30, September 30 and December 31, 2007 and March 31, 2008 | |
Exhibit B.
|
FIS Supplemental Non-GAAP Financial Information-Unaudited for the Full Year 2007 and the Quarters Ended March 31, June 30, September 30 and December 31, 2007 and March 31, 2008 | |
Exhibit C.
|
FIS Recast Consolidated Income Statements-Unaudited for the Full Year 2007 and the Quarters Ended March 31, June 30, September 30 and December 31, 2007 and March 31, 2008, presenting LPS as a discontinued operation |
Full Year | ||||||||||||||||||||||||
3/31/2008 | 12/31/2007 | 9/30/2007 | 6/30/2007 | 3/31/2007 | 2007 | |||||||||||||||||||
1. Income Statement-GAAP Presentation Post-Spin |
||||||||||||||||||||||||
Processing and services revenues |
$ | 838,223 | $ | 864,415 | $ | 712,812 | $ | 701,630 | $ | 671,252 | $ | 2,950,109 | ||||||||||||
Cost of revenues |
648,268 | 652,698 | 562,998 | 540,269 | 521,196 | 2,277,161 | ||||||||||||||||||
Gross profit |
189,955 | 211,717 | 149,814 | 161,361 | 150,056 | 672,948 | ||||||||||||||||||
Selling, general and administrative |
116,192 | 86,276 | 72,387 | 74,668 | 69,557 | 302,888 | ||||||||||||||||||
Research and development costs |
18,283 | 20,376 | 17,579 | 14,905 | 17,518 | 70,378 | ||||||||||||||||||
Operating Income |
55,480 | 105,065 | 59,848 | 71,788 | 62,981 | 299,682 | ||||||||||||||||||
Interest income |
2,758 | 1,942 | 719 | 165 | 209 | 3,035 | ||||||||||||||||||
Interest expense |
(39,577 | ) | (40,370 | ) | (37,856 | ) | (42,934 | ) | (72,073 | ) | (193,233 | ) | ||||||||||||
Gain on sale of Covansys stock |
| | 182,444 | 92,044 | | 274,488 | ||||||||||||||||||
Other income |
(441 | ) | 10,979 | 3,327 | 1,336 | 92 | 15,734 | |||||||||||||||||
Earnings from continuing operations before tax and minority interest |
18,220 | 77,616 | 208,482 | 122,399 | (8,791 | ) | 399,706 | |||||||||||||||||
Provision for income tax |
4,608 | 27,082 | 75,238 | 43,284 | (4,720 | ) | 140,884 | |||||||||||||||||
Earnings before equity in earnings (losses) and minority interest |
13,612 | 50,534 | 133,244 | 79,115 | (4,071 | ) | 258,822 | |||||||||||||||||
Equity in earnings (losses) of unconsolidated entities, net |
| 1 | 86 | 1,330 | 1,408 | 2,825 | ||||||||||||||||||
Minority interest expense (income), net of tax |
(190 | ) | 319 | (41 | ) | 11 | (339 | ) | (50 | ) | ||||||||||||||
Net earnings from continuing operations |
13,802 | 50,216 | 133,371 | 80,434 | (2,324 | ) | 261,697 | |||||||||||||||||
Earnings from discontinued operations |
56,698 | 58,195 | 111,933 | 67,570 | 61,827 | 299,525 | ||||||||||||||||||
Net earnings |
70,500 | 108,411 | 245,304 | 148,004 | 59,503 | 561,222 | ||||||||||||||||||
Net Earnings from Continuing Operations Per Share Diluted |
$ | 0.07 | $ | 0.26 | $ | 0.68 | $ | 0.41 | $ | (0.01 | ) | $ | 1.33 | |||||||||||
FullYear | ||||||||||||||||||||||||
3/31/2008 | 12/31/2007 | 9/30/2007 | 6/30/2007 | 3/31/2007 | 2007 | |||||||||||||||||||
2. Revenues |
||||||||||||||||||||||||
Revenue from Continuing Operations: |
||||||||||||||||||||||||
TPS |
||||||||||||||||||||||||
Integrated Financial Solutions |
$ | 368,585 | $ | 364,612 | $ | 308,803 | $ | 297,117 | $ | 283,753 | $ | 1,254,285 | ||||||||||||
Enterprise Solutions |
280,544 | 289,492 | 241,395 | 245,174 | 234,560 | 1,010,621 | ||||||||||||||||||
International |
178,109 | 199,811 | 147,242 | 143,293 | 138,185 | 628,531 | ||||||||||||||||||
Other |
(439 | ) | (1,657 | ) | (1,789 | ) | (773 | ) | (548 | ) | (4,767 | ) | ||||||||||||
Total TPS Revenue |
826,799 | 852,258 | 695,651 | 684,811 | 655,950 | 2,888,670 | ||||||||||||||||||
Corporate |
11,424 | 12,157 | 17,161 | 16,819 | 15,302 | 61,439 | ||||||||||||||||||
Total Revenue from Continuing Operations |
838,223 | 864,415 | 712,812 | 701,630 | 671,252 | 2,950,109 | ||||||||||||||||||
Total Revenue from Discontinued Operations |
$ | 482,449 | $ | 465,998 | $ | 467,086 | $ | 474,608 | $ | 452,814 | $ | 1,860,507 | ||||||||||||
Revenue Growth from Prior Year Period (A) |
||||||||||||||||||||||||
TPS |
||||||||||||||||||||||||
Integrated Financial Solutions |
29.9 | % | 28.7 | % | 11.6 | % | 9.1 | % | 5.1 | % | 13.8 | % | ||||||||||||
Enterprise Solutions |
19.6 | % | 15.9 | % | 3.1 | % | 10.8 | % | 7.6 | % | 9.5 | % | ||||||||||||
International |
28.9 | % | 41.7 | % | 23.9 | % | 44.3 | % | 58.4 | % | 40.8 | % | ||||||||||||
Other |
19.9 | % | 14.1 | % | 33.6 | % | 73.2 | % | 83.9 | % | 56.3 | % | ||||||||||||
Total TPS Revenue Growth |
26.0 | % | 26.8 | % | 11.0 | % | 16.1 | % | 14.7 | % | 17.4 | % | ||||||||||||
Corporate |
-25.3 | % | -14.3 | % | 8.1 | % | -16.7 | % | -18.6 | % | -11.0 | % | ||||||||||||
Total Revenue from Continuing Operations |
24.9 | % | 26.1 | % | 11.3 | % | 14.9 | % | 14.2 | % | 16.7 | % | ||||||||||||
3. TPS Revenue from Continuing Operations, Excluding eFunds |
||||||||||||||||||||||||
TPS |
||||||||||||||||||||||||
Integrated Financial Solutions |
$ | 297,566 | $ | 297,912 | $ | 296,142 | $ | 297,117 | $ | 283,753 | $ | 1,174,924 | ||||||||||||
Enterprise Solutions |
226,605 | 244,121 | 231,613 | 245,174 | 234,560 | 955,468 | ||||||||||||||||||
International |
161,742 | 170,782 | 142,057 | 143,293 | 138,185 | 594,317 | ||||||||||||||||||
Other |
(423 | ) | (515 | ) | (789 | ) | (773 | ) | (548 | ) | (2,625 | ) | ||||||||||||
Total TPS Revenue, excluding eFunds |
$ | 685,489 | $ | 712,300 | $ | 669,023 | $ | 684,811 | $ | 655,950 | $ | 2,722,083 | ||||||||||||
TPS Revenue Growth from Prior Year Period, excluding eFunds (A) |
||||||||||||||||||||||||
TPS |
||||||||||||||||||||||||
Integrated Financial Solutions |
4.9 | % | 5.2 | % | 7.0 | % | 9.1 | % | 5.1 | % | 6.6 | % | ||||||||||||
Enterprise Solutions |
-3.4 | % | -2.3 | % | -1.0 | % | 10.8 | % | 7.6 | % | 3.5 | % | ||||||||||||
International |
17.0 | % | 21.2 | % | 19.5 | % | 44.3 | % | 58.4 | % | 33.2 | % | ||||||||||||
Other |
22.7 | % | 73.3 | % | 70.7 | % | 73.2 | % | 83.9 | % | 75.9 | % | ||||||||||||
Total TPS Revenue Growth, excluding Efunds |
4.5 | % | 6.0 | % | 6.7 | % | 16.1 | % | 14.7 | % | 10.6 | % | ||||||||||||
FullYear | ||||||||||||||||||||||||
3/31/2008 | 12/31/2007 | 9/30/2007 | 6/30/2007 | 3/31/2007 | 2007 | |||||||||||||||||||
4. Depreciation and Amortization |
||||||||||||||||||||||||
Depreciation and Amortization |
$ | 68,711 | $ | 79,171 | $ | 83,653 | $ | 68,027 | $ | 62,563 | $ | 293,414 | ||||||||||||
Purchase Price Amortization |
46,560 | 49,385 | 40,599 | 37,897 | 40,780 | 168,661 | ||||||||||||||||||
Other Amortization |
8,861 | 9,347 | 10,187 | 7,968 | 7,269 | 34,771 | ||||||||||||||||||
Total Depreciation and Amortization |
$ | 124,132 | $ | 137,903 | $ | 134,439 | $ | 113,892 | $ | 110,612 | $ | 496,846 | ||||||||||||
Depreciation and Amortization Related to Non-recurring Adjustments |
$ | | $ | | $ | 13,531 | $ | 393 | $ | 683 | $ | 14,608 | ||||||||||||
Depreciation and Amortization from Discontinued Operations |
20,740 | 24,659 | 25,693 | 26,491 | 26,557 | 103,400 | ||||||||||||||||||
Total Depreciation and Amortization from Continuing Operations, as adjusted |
$ | 103,392 | $ | 113,244 | $ | 95,215 | $ | 87,008 | $ | 83,372 | $ | 378,838 | ||||||||||||
5. Capital Expenditures |
||||||||||||||||||||||||
Total Capital Expenditures Continuing Operations |
$ | 78,249 | $ | 67,223 | $ | 73,653 | $ | 65,642 | $ | 59,796 | $ | 266,314 | ||||||||||||
Total Capital Expenditures Discontinued Operations |
11,299 | 31,405 | 17,008 | 14,252 | 14,320 | 76,985 | ||||||||||||||||||
Total Capital Expenditures |
$ | 89,548 | $ | 98,628 | $ | 90,661 | $ | 79,894 | $ | 74,116 | $ | 343,299 | ||||||||||||
6. Stock Compensation |
||||||||||||||||||||||||
Stock Compensation, Excluding Acceleration Charges |
$ | 12,184 | $ | 10,170 | $ | 9,287 | $ | 8,751 | $ | 8,489 | $ | 36,697 | ||||||||||||
Stock Compensation Acceleration Charges |
14,194 | 1,653 | 603 | | | 2,256 | ||||||||||||||||||
Total Stock Compensation |
$ | 26,378 | $ | 11,823 | $ | 9,890 | $ | 8,751 | $ | 8,489 | $ | 38,953 | ||||||||||||
Stock Compensation Related to Discontinued Operations |
4,687 | 3,213 | 3,630 | 3,645 | 3,570 | 14,057 | ||||||||||||||||||
Stock Compensation from Continuing Operations |
$ | 21,691 | $ | 8,610 | $ | 6,260 | $ | 5,106 | $ | 4,919 | $ | 24,896 | ||||||||||||
Notes: | ||
(A) Growth calculation for 3/31/2007 includes Certegy revenue for January 2006. |
Full Year | ||||||||||||||||||||||||
3/31/2008 | 12/31/2007 | 9/30/2007 | 6/30/2007 | 3/31/2007 | 2007 | |||||||||||||||||||
1. EBIT and EBITDA Consolidated |
||||||||||||||||||||||||
Revenue from Continuing Operations |
$ | 838,223 | $ | 864,415 | $ | 712,812 | $ | 701,630 | $ | 671,252 | $ | 2,950,109 | ||||||||||||
Operating Income from Continuing Operations |
$ | 55,480 | 105,065 | 59,848 | 71,788 | 62,981 | 299,682 | |||||||||||||||||
M&A, Restructuring and Integration Costs |
14,970 | 1,653 | 19,455 | 2,195 | 4,961 | 28,264 | ||||||||||||||||||
LPS Spin Costs |
2,858 | 500 | | | | 500 | ||||||||||||||||||
EBIT, as adjusted |
$ | 73,308 | 107,218 | 79,303 | 73,983 | 67,942 | 328,446 | |||||||||||||||||
Depr and Amort from Cont Ops, as adjusted |
103,392 | 113,244 | 95,215 | 87,008 | 83,372 | 378,839 | ||||||||||||||||||
EBITDA , as adjusted |
$ | 176,700 | 220,462 | 174,518 | 160,991 | 151,314 | 707,285 | |||||||||||||||||
EBIT Margin, as adjusted |
8.7 | % | 12.4 | % | 11.1 | % | 10.5 | % | 10.1 | % | 11.1 | % | ||||||||||||
EBITDA Margin, as adjusted |
21.1 | % | 25.5 | % | 24.5 | % | 22.9 | % | 22.5 | % | 24.0 | % | ||||||||||||
2. Net Earnings Reconciliation |
||||||||||||||||||||||||
Net Earnings from Continuing Operations |
$ | 13,802 | 50,216 | 133,371 | 80,434 | (2,324 | ) | 261,697 | ||||||||||||||||
M&A, Restructuring and Integration Costs, net of tax |
9,491 | (6,560 | ) | 10,505 | 1,385 | 3,116 | 8,446 | |||||||||||||||||
LPS Spin Costs, net of tax |
1,812 | 315 | | | | 315 | ||||||||||||||||||
Covansys Gain, net of tax |
| | (114,939 | ) | (57,988 | ) | | (172,927 | ) | |||||||||||||||
Debt Restructure Charge, net of tax |
| | | | 17,059 | 17,059 | ||||||||||||||||||
Net Earnings from Continuing Operations, Excluding Certain Items |
25,105 | 43,971 | 28,937 | 23,831 | 17,851 | 114,590 | ||||||||||||||||||
After-tax Purchase Price Amortization |
23,582 | 24,107 | 19,038 | 17,578 | 18,885 | 79,608 | ||||||||||||||||||
Adjusted Net Earnings from Continuing Operations |
$ | 48,687 | 68,078 | 47,975 | 41,409 | 36,736 | 194,198 | |||||||||||||||||
Net Earnings from Continuing Operations Per Share, excluding other items |
$ | 0.13 | 0.22 | 0.15 | 0.12 | 0.09 | 0.58 | |||||||||||||||||
Adjusted Net Earnings Per Share |
$ | 0.25 | 0.35 | 0.24 | 0.21 | 0.19 | 0.99 | |||||||||||||||||
Diluted Weighted Average Shares |
196,537 | 196,741 | 196,649 | 196,977 | 195,807 | 196,546 | ||||||||||||||||||
Full Year | ||||||||||||||||||||||||
12/31/2007 | 9/30/2007 | 6/30/2007 | 3/31/2007 | 2007 | ||||||||||||||||||||
3. Adjusted Net Earnings Reconciliation to Investor Day Package |
||||||||||||||||||||||||
Adjusted Net Earnings Per Share |
$ | 0.35 | 0.24 | 0.21 | 0.19 | 0.99 | ||||||||||||||||||
Change to allocation of Corporate costs (A) |
0.02 | 0.02 | 0.02 | 0.01 | 0.07 | |||||||||||||||||||
Change to allocation of Interest expense (A) |
| 0.05 | 0.06 | 0.06 | 0.17 | |||||||||||||||||||
Adjusted Net Earnings Per Share from Investor Day Package |
$ | 0.37 | 0.31 | 0.29 | 0.26 | 1.23 | ||||||||||||||||||
(A) | Changes represent the difference between the assumptions included in investor day package compared to the required discontinued operations presentation. |
Q/E 3/31/08 (A) | Discontinued Operations | Q/E 3/31/08 Recast (C) | ||||||||||||||||||||||||||||||||||
Corporate & | ||||||||||||||||||||||||||||||||||||
Three Months Ended March 31, 2008 | TPS | LPS | Corporate | FIS | LPS (B) | Disc Ops | TPS | Other | FIS | |||||||||||||||||||||||||||
Processing and services revenues |
$ | 826,799 | $ | 464,113 | $ | 40 | $ | 1,290,952 | $ | 452,729 | $ | 452,729 | $ | 826,799 | $ | 11,424 | $ | 838,223 | ||||||||||||||||||
Cost of revenues |
634,264 | 294,291 | | 928,555 | 280,287 | 280,287 | 634,264 | 14,004 | 648,268 | |||||||||||||||||||||||||||
Gross profit |
192,535 | 169,822 | 40 | 362,397 | 172,442 | 172,442 | 192,535 | (2,580 | ) | 189,955 | ||||||||||||||||||||||||||
Selling, general and administrative |
65,176 | 45,884 | 52,491 | 163,551 | 47,359 | 47,359 | 65,176 | 51,016 | 116,192 | |||||||||||||||||||||||||||
Research and development costs |
19,480 | 7,588 | | 27,068 | 8,785 | 8,785 | 19,480 | (1,197 | ) | 18,283 | ||||||||||||||||||||||||||
Operating Income |
107,879 | 116,350 | (52,451 | ) | 171,778 | 116,298 | 116,298 | 107,879 | (52,399 | ) | 55,480 | |||||||||||||||||||||||||
Interest income |
3,018 | 3,018 | 260 | 260 | 2,758 | 2,758 | ||||||||||||||||||||||||||||||
Interest expense |
(62,448 | ) | (62,448 | ) | (22,871 | ) | (22,871 | ) | (39,577 | ) | (39,577 | ) | ||||||||||||||||||||||||
Other income |
(451 | ) | (451 | ) | (10 | ) | (10 | ) | (441 | ) | (441 | ) | ||||||||||||||||||||||||
Earnings from continuing operations before tax and minority interest |
107,879 | 116,350 | (112,332 | ) | 111,897 | 93,677 | 93,677 | 107,879 | (89,659 | ) | 18,220 | |||||||||||||||||||||||||
Provision for income tax |
40,955 | 40,955 | 36,347 | 36,347 | 4,608 | 4,608 | ||||||||||||||||||||||||||||||
Earnings before equity in earnings (losses) and minority interest |
107,879 | 116,350 | (153,287 | ) | 70,942 | 57,330 | 57,330 | 107,879 | (94,267 | ) | 13,612 | |||||||||||||||||||||||||
Equity in earnings (losses) of unconsolidated entities, net |
(1,957 | ) | (1,957 | ) | (1,957 | ) | (1,957 | ) | | | ||||||||||||||||||||||||||
Minority interest expense (income), net of tax |
122 | 122 | 312 | 312 | (190 | ) | (190 | ) | ||||||||||||||||||||||||||||
Net earnings from continuing operations |
107,879 | 116,350 | (155,366 | ) | 68,863 | 55,061 | 55,061 | 107,879 | (94,077 | ) | 13,802 | |||||||||||||||||||||||||
Earnings from discontinued operations |
| | 1,637 | 1,637 | | 56,698 | 56,698 | |||||||||||||||||||||||||||||
Net earnings |
$ | 107,879 | $ | 116,350 | $ | (153,729 | ) | $ | 70,500 | $ | 55,061 | $ | 55,061 | $ | 107,879 | $ | (37,379 | ) | $ | 70,500 | ||||||||||||||||
Net earnings per share-basic continuing operations |
$ | 0.35 | $ | 0.07 | ||||||||||||||||||||||||||||||||
Net earnings per share-basic discontinued operations |
0.01 | 0.29 | ||||||||||||||||||||||||||||||||||
Net earnings per share-basic |
$ | 0.36 | $ | 0.36 | ||||||||||||||||||||||||||||||||
Pro forma Weighted average shares-basic |
194,542 | 194,542 | ||||||||||||||||||||||||||||||||||
Net earnings per share-diluted continuing operations |
$ | 0.35 | $ | 0.07 | ||||||||||||||||||||||||||||||||
Net earnings per share-diluted discontinued operations |
0.01 | 0.29 | ||||||||||||||||||||||||||||||||||
Net earnings per share-diluted |
$ | 0.36 | $ | 0.36 | ||||||||||||||||||||||||||||||||
Pro forma Weighted average shares-diluted |
196,537 | 196,537 | ||||||||||||||||||||||||||||||||||
(A) | These columns represent the historical segment presentation of FIS as filed in the 10-Q for the three-month period ended March 31, 2008 | |
(B) | This column represents the components of LPS previously reported within the Lender Processing Services segment that will be presented as discontinued operations beginning with FISs reported results beginning with the three and nine-month periods ended September 30, 2008 | |
(C) | This presentation represents FISs consolidated results recast to reflect discontinued operations consistent with how earnings will be reported by FIS beginning with the three and nine-month periods ended September 30, 2008. |
Q/E 3/31/07 (A) | Discontinued Operations | Q/E 3/31/07 Recast (D) | ||||||||||||||||||||||||||||||||||||||
Corporate & | ||||||||||||||||||||||||||||||||||||||||
TPS | LPS | Corporate | FIS | LPS (B) | Other (C) | Disc Ops | TPS | Other | FIS | |||||||||||||||||||||||||||||||
Three Months Ended March 31, 2007 |
||||||||||||||||||||||||||||||||||||||||
Processing and services revenues |
$ | 680,545 | $ | 419,350 | $ | 3,132 | $ | 1,103,027 | $ | 400,188 | $ | 31,587 | $ | 431,775 | $ | 655,950 | $ | 15,302 | $ | 671,252 | ||||||||||||||||||||
Cost of revenues |
530,051 | 270,268 | | 800,319 | 251,185 | 27,938 | 279,123 | 507,487 | 13,709 | 521,196 | ||||||||||||||||||||||||||||||
Gross profit |
150,494 | 149,082 | 3,132 | 302,708 | 149,003 | 3,649 | 152,652 | 148,463 | 1,593 | 150,056 | ||||||||||||||||||||||||||||||
Selling, general and administrative |
43,039 | 44,285 | 29,488 | 116,812 | 43,525 | 3,730 | 47,255 | 40,886 | 28,671 | 69,557 | ||||||||||||||||||||||||||||||
Research and development costs |
17,518 | 9,591 | | 27,109 | 9,591 | | 9,591 | 17,518 | | 17,518 | ||||||||||||||||||||||||||||||
Operating Income |
89,937 | 95,206 | (26,356 | ) | 158,787 | 95,887 | (81 | ) | 95,806 | 90,059 | (27,078 | ) | 62,981 | |||||||||||||||||||||||||||
Interest income |
634 | 634 | 350 | 75 | 425 | 209 | 209 | |||||||||||||||||||||||||||||||||
Interest expense |
(72,115 | ) | (72,115 | ) | (42 | ) | | (42 | ) | (72,073 | ) | (72,073 | ) | |||||||||||||||||||||||||||
Other income |
668 | 668 | 573 | 3 | 576 | 92 | 92 | |||||||||||||||||||||||||||||||||
Earnings from continuing operations before tax and minority interest |
89,937 | 95,206 | (97,169 | ) | 87,974 | 96,768 | (3 | ) | 96,765 | 90,059 | (98,850 | ) | (8,791 | ) | ||||||||||||||||||||||||||
Provision for income tax |
32,727 | 32,727 | 37,449 | (2 | ) | 37,447 | (4,720 | ) | (4,720 | ) | ||||||||||||||||||||||||||||||
Earnings before equity in earnings (losses) and minority interest |
89,937 | 95,206 | (129,896 | ) | 55,247 | 59,319 | (1 | ) | 59,318 | 90,059 | (94,130 | ) | (4,071 | ) | ||||||||||||||||||||||||||
Equity in earnings (losses) of unconsolidated entities, net |
936 | 936 | (472 | ) | | (472 | ) | 1,408 | 1,408 | |||||||||||||||||||||||||||||||
Minority interest expense (income), net of tax |
88 | 88 | 163 | 264 | 427 | (339 | ) | (339 | ) | |||||||||||||||||||||||||||||||
Net earnings from continuing operations |
89,937 | 95,206 | (129,048 | ) | 56,095 | 58,684 | (265 | ) | 58,419 | 90,059 | (92,383 | ) | (2,324 | ) | ||||||||||||||||||||||||||
Earnings from discontinued operations |
| | 3,408 | 3,408 | | 61,827 | 61,827 | |||||||||||||||||||||||||||||||||
Net earnings |
$ | 89,937 | $ | 95,206 | $ | (125,640 | ) | $ | 59,503 | $ | 58,684 | $ | (265 | ) | $ | 58,419 | $ | 90,059 | $ | (30,556 | ) | $ | 59,503 | |||||||||||||||||
Net earnings per share-basic continuing operations |
$ | 0.29 | $ | (0.01 | ) | |||||||||||||||||||||||||||||||||||
Net earnings per share-basic discontinued operations |
0.02 | 0.32 | ||||||||||||||||||||||||||||||||||||||
Net earnings per share-basic |
$ | 0.31 | $ | 0.31 | ||||||||||||||||||||||||||||||||||||
Pro forma Weighted average shares-basic |
191,898 | 191,898 | ||||||||||||||||||||||||||||||||||||||
Net earnings per share-diluted continuing operations |
$ | 0.29 | $ | (0.01 | ) | |||||||||||||||||||||||||||||||||||
Net earnings per share-diluted discontinued operations |
0.02 | 0.32 | ||||||||||||||||||||||||||||||||||||||
Net earnings per share-diluted |
$ | 0.30 | $ | 0.30 | ||||||||||||||||||||||||||||||||||||
Pro forma Weighted average shares-diluted |
195,807 | 195,807 | ||||||||||||||||||||||||||||||||||||||
(A) | These columns represent the historical segment presentation of FIS as presented in the 2007 Form 10-K. Consolidated Results agree to the quarterly financial information provided on Page 24 of the FIS Form 10-K filed on February 29, 2008 | |
(B) | This column represents the components of LPS previously reported within the Lender Processing Services segment that will be presented as discontinued operations beginning with FISs reported results beginning with the three and nine-month periods ended September 30, 2008 | |
(C) | This column represents the operations of HFN, Credit, GameCash Financial information that were presented as discontinued operations beginning with FISs reported results beginning with the three-month period ended March 31, 2008 | |
(D) | This presentation represents FISs consolidated results recast to reflect discontinued operations consistent with how earnings will be reported by FIS beginning with the three and nine-month periods ended September 30, 2008. |
Q/E 6/30/07 (A) | Discontinued Operations | Q/E 6/30/07 Recast (D) | ||||||||||||||||||||||||||||||||||||||
Corporate & | ||||||||||||||||||||||||||||||||||||||||
TPS | LPS | Corporate | FIS | LPS (B) | Other (C) | Disc Ops | TPS | Other | FIS | |||||||||||||||||||||||||||||||
Three Months Ended June 30, 2007 |
||||||||||||||||||||||||||||||||||||||||
Processing and services revenues |
$ | 709,724 | $ | 442,763 | $ | 4,021 | $ | 1,156,508 | $ | 423,404 | $ | 31,474 | $ | 454,878 | $ | 684,811 | $ | 16,819 | $ | 701,630 | ||||||||||||||||||||
Cost of revenues |
550,691 | 280,220 | | 830,911 | 262,193 | 28,449 | 290,642 | 527,005 | 13,264 | 540,269 | ||||||||||||||||||||||||||||||
Gross profit |
159,033 | 162,543 | 4,021 | 325,597 | 161,212 | 3,024 | 164,236 | 157,806 | 3,555 | 161,361 | ||||||||||||||||||||||||||||||
Selling, general and administrative |
45,989 | 45,648 | 31,671 | 123,308 | 44,948 | 3,692 | 48,640 | 43,729 | 30,939 | 74,668 | ||||||||||||||||||||||||||||||
Research and development costs |
14,905 | 8,683 | | 23,588 | 8,683 | | 8,683 | 14,905 | | 14,905 | ||||||||||||||||||||||||||||||
Operating Income |
98,139 | 108,212 | (27,650 | ) | 178,701 | 107,581 | (668 | ) | 106,913 | 99,172 | (27,384 | ) | 71,788 | |||||||||||||||||||||||||||
Interest income |
548 | 548 | 325 | 58 | 383 | 165 | 165 | |||||||||||||||||||||||||||||||||
Interest expense |
(42,969 | ) | (42,969 | ) | (35 | ) | | (35 | ) | (42,934 | ) | (42,934 | ) | |||||||||||||||||||||||||||
Gain on sale of Covansys stock |
92,044 | 92,044 | | | | 92,044 | 92,044 | |||||||||||||||||||||||||||||||||
Other income |
812 | 812 | (525 | ) | 1 | (524 | ) | 1,336 | 1,336 | |||||||||||||||||||||||||||||||
Earnings from continuing operations before tax and minority interest |
98,139 | 108,212 | 22,785 | 229,136 | 107,346 | (609 | ) | 106,737 | 99,172 | 23,227 | 122,399 | |||||||||||||||||||||||||||||
Provision for income tax |
84,602 | 84,602 | 41,543 | (225 | ) | 41,318 | 43,284 | 43,284 | ||||||||||||||||||||||||||||||||
Earnings before equity in earnings (losses) and minority interest |
98,139 | 108,212 | (61,817 | ) | 144,534 | 65,803 | (384 | ) | 65,419 | 99,172 | (20,057 | ) | 79,115 | |||||||||||||||||||||||||||
Equity in earnings (losses) of unconsolidated entities, net |
736 | 736 | (594 | ) | | (594 | ) | 1,330 | 1,330 | |||||||||||||||||||||||||||||||
Minority interest expense (income), net of tax |
576 | 576 | 274 | 291 | 565 | 11 | 11 | |||||||||||||||||||||||||||||||||
Net earnings from continuing operations |
98,139 | 108,212 | (61,657 | ) | 144,694 | 64,935 | (675 | ) | 64,260 | 99,172 | (18,738 | ) | 80,434 | |||||||||||||||||||||||||||
Earnings from discontinued operations |
| | 3,310 | 3,310 | | 67,570 | 67,570 | |||||||||||||||||||||||||||||||||
Net earnings |
$ | 98,139 | $ | 108,212 | $ | (58,347 | ) | $ | 148,004 | $ | 64,935 | $ | (675 | ) | $ | 64,260 | $ | 99,172 | $ | 48,832 | $ | 148,004 | ||||||||||||||||||
Net earnings per share-basic continuing operations |
$ | 0.75 | $ | 0.42 | ||||||||||||||||||||||||||||||||||||
Net earnings per share-basic discontinued operations |
0.02 | 0.35 | ||||||||||||||||||||||||||||||||||||||
Net earnings per share-basic |
$ | 0.77 | $ | 0.77 | ||||||||||||||||||||||||||||||||||||
Pro forma Weighted average shares-basic |
192,743 | 192,743 | ||||||||||||||||||||||||||||||||||||||
Net earnings per share-diluted continuing operations |
$ | 0.73 | $ | 0.41 | ||||||||||||||||||||||||||||||||||||
Net earnings per share-diluted discontinued operations |
0.02 | 0.34 | ||||||||||||||||||||||||||||||||||||||
Net earnings per share-diluted |
$ | 0.75 | $ | 0.75 | ||||||||||||||||||||||||||||||||||||
Pro forma Weighted average shares-diluted |
196,977 | 196,977 | ||||||||||||||||||||||||||||||||||||||
(A) | These columns represent the historical segment presentation of FIS as presented in the 2007 Form 10-K. Consolidated Results agree to the quarterly financial information provided on Page 24 of the FIS Form 10-K filed on February 29, 2008 | |
(B) | This column represents the components of LPS previously reported within the Lender Processing Services segment that will be presented as discontinued operations beginning with FISs reported results beginning with the three and nine-month periods ended September 30, 2008 | |
(C) | This column represents the operations of HFN, Credit, GameCash Financial information that were presented as discontinued operations beginning with FISs reported results beginning with the three-month period ended March 31, 2008 | |
(D) | This presentation represents FISs consolidated results recast to reflect discontinued operations consistent with how earnings will be reported by FIS beginning with the three and nine-month periods ended September 30, 2008. |
Q/E 9/30/07 (A) | Discontinued Operations | Q/E 9/30/07 Recast (D) | ||||||||||||||||||||||||||||||||||||||
Corporate & | ||||||||||||||||||||||||||||||||||||||||
TPS | LPS | Corporate | FIS | LPS (B) | Other (C) | Disc Ops | TPS | Other | FIS | |||||||||||||||||||||||||||||||
Three Months Ended September 30, 2007 |
||||||||||||||||||||||||||||||||||||||||
Processing and services revenues |
$ | 719,541 | $ | 444,183 | $ | 4,343 | $ | 1,168,067 | $ | 424,419 | $ | 30,836 | $ | 455,255 | $ | 695,651 | $ | 17,161 | $ | 712,812 | ||||||||||||||||||||
Cost of revenues |
569,436 | 269,476 | | 838,912 | 249,685 | 26,229 | 275,914 | 547,441 | 15,557 | 562,998 | ||||||||||||||||||||||||||||||
Gross profit |
150,105 | 174,707 | 4,343 | 329,155 | 174,734 | 4,607 | 179,341 | 148,210 | 1,604 | 149,814 | ||||||||||||||||||||||||||||||
Selling, general and administrative |
46,638 | 48,168 | 28,996 | 123,802 | 47,874 | 3,541 | 51,415 | 44,539 | 27,848 | 72,387 | ||||||||||||||||||||||||||||||
Research and development costs |
17,579 | 8,877 | | 26,456 | 8,877 | | 8,877 | 17,579 | | 17,579 | ||||||||||||||||||||||||||||||
Operating Income |
85,888 | 117,662 | (24,653 | ) | 178,897 | 117,983 | 1,066 | 119,049 | 86,092 | (26,244 | ) | 59,848 | ||||||||||||||||||||||||||||
Interest income |
1,073 | 1,073 | 310 | 44 | 354 | 719 | 719 | |||||||||||||||||||||||||||||||||
Interest expense |
(44,370 | ) | (44,370 | ) | (6,514 | ) | | (6,514 | ) | (37,856 | ) | (37,856 | ) | |||||||||||||||||||||||||||
Gain on sale of Covansys stock |
182,444 | 182,444 | | | | 182,444 | 182,444 | |||||||||||||||||||||||||||||||||
Other income |
3,332 | 3,332 | 5 | | 5 | 3,327 | 3,327 | |||||||||||||||||||||||||||||||||
Earnings from continuing operations before tax and minority interest |
85,888 | 117,662 | 117,826 | 321,376 | 111,784 | 1,110 | 112,894 | 86,092 | 122,390 | 208,482 | ||||||||||||||||||||||||||||||
Provision for income tax |
118,909 | 118,909 | 43,261 | 410 | 43,671 | 75,238 | 75,238 | |||||||||||||||||||||||||||||||||
Earnings before equity in earnings (losses) and minority interest |
85,888 | 117,662 | (1,083 | ) | 202,467 | 68,523 | 700 | 69,223 | 86,092 | 47,152 | 133,244 | |||||||||||||||||||||||||||||
Equity in earnings (losses) of unconsolidated entities, net |
(406 | ) | (406 | ) | (492 | ) | | (492 | ) | 86 | 86 | |||||||||||||||||||||||||||||
Minority interest expense (income), net of tax |
799 | 799 | 278 | 562 | 840 | (41 | ) | (41 | ) | |||||||||||||||||||||||||||||||
Net earnings from continuing operations |
85,888 | 117,662 | (2,288 | ) | 201,262 | 67,753 | 138 | 67,891 | 86,092 | 47,279 | 133,371 | |||||||||||||||||||||||||||||
Earnings from discontinued operations |
| | 44,042 | 44,042 | | 111,933 | 111,933 | |||||||||||||||||||||||||||||||||
Net earnings |
$ | 85,888 | $ | 117,662 | $ | 41,754 | $ | 245,304 | $ | 67,753 | $ | 138 | $ | 67,891 | $ | 86,092 | $ | 159,212 | $ | 245,304 | ||||||||||||||||||||
Net earnings per share-basic continuing operations |
$ | 1.04 | $ | 0.69 | ||||||||||||||||||||||||||||||||||||
Net earnings per share-basic discontinued operations |
0.23 | 0.58 | ||||||||||||||||||||||||||||||||||||||
Net earnings per share-basic |
$ | 1.27 | $ | 1.27 | ||||||||||||||||||||||||||||||||||||
Pro forma Weighted average shares-basic |
193,171 | 193,171 | ||||||||||||||||||||||||||||||||||||||
Net earnings per share-diluted continuing operations |
$ | 1.02 | $ | 0.68 | ||||||||||||||||||||||||||||||||||||
Net earnings per share-diluted discontinued operations |
0.22 | 0.57 | ||||||||||||||||||||||||||||||||||||||
Net earnings per share-diluted |
$ | 1.25 | $ | 1.25 | ||||||||||||||||||||||||||||||||||||
Pro forma Weighted average shares-diluted |
196,649 | 196,649 | ||||||||||||||||||||||||||||||||||||||
(A) | These columns represent the historical segment presentation of FIS as presented in the 2007 Form 10-K. Consolidated Results agree to the quarterly financial information provided on Page 24 of the FIS Form 10-K filed on February 29, 2008 | |
(B) | This column represents the components of LPS previously reported within the Lender Processing Services segment that will be presented as discontinued operations beginning with FISs reported results beginning with the three and nine-month periods ended September 30, 2008 | |
(C) | This column represents the operations of HFN, Credit, GameCash Financial information that were presented as discontinued operations beginning with FISs reported results beginning with the three-month period ended March 31, 2008 | |
(D) | This presentation represents FISs consolidated results recast to reflect discontinued operations consistent with how earnings will be reported by FIS beginning with the three and nine-month periods ended September 30, 2008. |
Q/E 12/31/07 (A) | Discontinued Operations | Q/E 12/31/07 Recast (D) | ||||||||||||||||||||||||||||||||||||||
Corporate & | ||||||||||||||||||||||||||||||||||||||||
TPS | LPS | Corporate | FIS | LPS (B) | Other (C) | Disc Ops | TPS | Other | FIS | |||||||||||||||||||||||||||||||
Three Months Ended December 31, 2007 |
||||||||||||||||||||||||||||||||||||||||
Processing and services revenues |
$ | 875,267 | $ | 454,806 | $ | 341 | $ | 1,330,414 | $ | 438,592 | $ | 27,407 | $ | 465,999 | $ | 852,258 | $ | 12,157 | $ | 864,415 | ||||||||||||||||||||
Cost of revenues |
658,550 | 273,239 | | 931,789 | 254,667 | 24,424 | 279,091 | 637,777 | 14,921 | 652,698 | ||||||||||||||||||||||||||||||
Gross profit |
216,717 | 181,567 | 341 | 398,625 | 183,924 | 2,984 | 186,908 | 214,481 | (2,764 | ) | 211,717 | |||||||||||||||||||||||||||||
Selling, general and administrative |
55,774 | 50,801 | 33,633 | 140,208 | 50,657 | 3,275 | 53,932 | 53,792 | 32,484 | 86,276 | ||||||||||||||||||||||||||||||
Research and development costs |
20,376 | 8,785 | | 29,161 | 8,785 | | 8,785 | 20,376 | | 20,376 | ||||||||||||||||||||||||||||||
Operating Income |
140,567 | 121,981 | (33,292 | ) | 229,256 | 124,483 | (292 | ) | 124,191 | 140,313 | (35,248 | ) | 105,065 | |||||||||||||||||||||||||||
Interest income |
2,288 | 2,288 | 297 | 49 | 346 | 1,942 | 1,942 | |||||||||||||||||||||||||||||||||
Interest expense |
(68,886 | ) | (68,886 | ) | (28,516 | ) | | (28,516 | ) | (40,370 | ) | (40,370 | ) | |||||||||||||||||||||||||||
Other income |
11,101 | 11,101 | 122 | | 122 | 10,979 | 10,979 | |||||||||||||||||||||||||||||||||
Earnings from continuing operations before tax and minority interest |
140,567 | 121,981 | (88,789 | ) | 173,759 | 96,386 | (243 | ) | 96,143 | 140,313 | (62,697 | ) | 77,616 | |||||||||||||||||||||||||||
Provision for income tax |
64,292 | 64,292 | 37,302 | (92 | ) | 37,210 | 27,082 | 27,082 | ||||||||||||||||||||||||||||||||
Earnings before equity in earnings (losses) and minority interest |
140,567 | 121,981 | (153,081 | ) | 109,467 | 59,084 | (151 | ) | 58,933 | 140,313 | (89,779 | ) | 50,534 | |||||||||||||||||||||||||||
Equity in earnings (losses) of unconsolidated entities, net |
(330 | ) | (330 | ) | (331 | ) | | (331 | ) | 1 | 1 | |||||||||||||||||||||||||||||
Minority interest expense (income), net of tax |
729 | 729 | 304 | 106 | 410 | 319 | 319 | |||||||||||||||||||||||||||||||||
Net earnings from continuing operations |
140,567 | 121,981 | (154,140 | ) | 108,408 | 58,449 | (257 | ) | 58,192 | 140,313 | (90,097 | ) | 50,216 | |||||||||||||||||||||||||||
Earnings from discontinued operations |
| | 3 | 3 | | 58,195 | 58,195 | |||||||||||||||||||||||||||||||||
Net earnings |
$ | 140,567 | $ | 121,981 | $ | (154,137 | ) | $ | 108,411 | $ | 58,449 | $ | (257 | ) | $ | 58,192 | $ | 140,313 | $ | (31,902 | ) | $ | 108,411 | |||||||||||||||||
Net earnings per share-basic continuing operations |
$ | 0.56 | $ | 0.26 | ||||||||||||||||||||||||||||||||||||
Net earnings per share-basic discontinued operations |
0.00 | 0.30 | ||||||||||||||||||||||||||||||||||||||
Net earnings per share-basic |
$ | 0.56 | $ | 0.56 | ||||||||||||||||||||||||||||||||||||
Pro forma Weighted average shares-basic |
194,479 | 194,479 | ||||||||||||||||||||||||||||||||||||||
Net earnings per share-diluted continuing operations |
$ | 0.55 | $ | 0.26 | ||||||||||||||||||||||||||||||||||||
Net earnings per share-diluted discontinued operations |
0.00 | 0.30 | ||||||||||||||||||||||||||||||||||||||
Net earnings per share-diluted |
$ | 0.55 | $ | 0.55 | ||||||||||||||||||||||||||||||||||||
Pro forma Weighted average shares-diluted |
196,741 | 196,741 | ||||||||||||||||||||||||||||||||||||||
Y/E 12/31/07 (A) | Discontinued Operations | Y/E 12/31/07 Recast (D) | ||||||||||||||||||||||||||||||||||||||
Corporate & | ||||||||||||||||||||||||||||||||||||||||
TPS | LPS | Corporate | FIS | LPS (B) | Other (C) | Disc Ops | TPS | Other | FIS | |||||||||||||||||||||||||||||||
Year Ended December 31, 2007 |
||||||||||||||||||||||||||||||||||||||||
Processing and services revenues |
$ | 2,985,077 | $ | 1,761,102 | $ | 11,837 | $ | 4,758,016 | $ | 1,686,604 | $ | 121,303 | $ | 1,807,907 | $ | 2,888,670 | $ | 61,439 | $ | 2,950,109 | ||||||||||||||||||||
Cost of revenues |
2,308,728 | 1,093,203 | | 3,401,931 | 1,017,730 | 107,040 | 1,124,770 | 2,219,710 | 57,451 | 2,277,161 | ||||||||||||||||||||||||||||||
Gross profit |
676,349 | 667,899 | 11,837 | 1,356,085 | 668,874 | 14,263 | 683,137 | 668,960 | 3,988 | 672,948 | ||||||||||||||||||||||||||||||
Selling, general and administrative |
191,440 | 188,902 | 123,788 | 504,130 | 187,004 | 14,238 | 201,242 | 182,946 | 119,942 | 302,888 | ||||||||||||||||||||||||||||||
Research and development costs |
70,378 | 35,936 | | 106,314 | 35,936 | | 35,936 | 70,378 | | 70,378 | ||||||||||||||||||||||||||||||
Operating Income |
414,531 | 443,061 | (111,951 | ) | 745,641 | 445,934 | 25 | 445,959 | 415,636 | (115,954 | ) | 299,682 | ||||||||||||||||||||||||||||
Interest income |
| | 4,543 | 4,543 | 1,283 | 225 | 1,508 | 3,035 | 3,035 | |||||||||||||||||||||||||||||||
Interest expense |
| | (228,340 | ) | (228,340 | ) | (35,107 | ) | | (35,107 | ) | (193,233 | ) | (193,233 | ) | |||||||||||||||||||||||||
Gain on sale of Covansys stock |
| | 274,488 | 274,488 | | | | 274,488 | 274,488 | |||||||||||||||||||||||||||||||
Other income |
| | 15,913 | 15,913 | 175 | 4 | 179 | 15,734 | 15,734 | |||||||||||||||||||||||||||||||
Earnings from continuing operations before tax and minority interest |
414,531 | 443,061 | (45,347 | ) | 812,245 | 412,284 | 255 | 412,539 | 415,636 | (15,930 | ) | 399,706 | ||||||||||||||||||||||||||||
Provision for income tax |
| | 300,530 | 300,530 | 159,554 | 92 | 159,646 | 140,884 | 140,884 | |||||||||||||||||||||||||||||||
Earnings before equity in earnings (losses) and minority interest |
414,531 | 443,061 | (345,877 | ) | 511,715 | 252,730 | 163 | 252,893 | 415,636 | (156,814 | ) | 258,822 | ||||||||||||||||||||||||||||
Equity in earnings (losses) of unconsolidated entities, net |
| | 936 | 936 | (1,889 | ) | | (1,889 | ) | 2,825 | 2,825 | |||||||||||||||||||||||||||||
Minority interest expense (income), net of tax |
| | 2,192 | 2,192 | 1,019 | 1,223 | 2,242 | (50 | ) | (50 | ) | |||||||||||||||||||||||||||||
Net earnings from continuing operations |
414,531 | 443,061 | (347,133 | ) | 510,459 | 249,822 | (1,060 | ) | 248,762 | 415,636 | (153,939 | ) | 261,697 | |||||||||||||||||||||||||||
Earnings from discontinued operations |
| | 50,763 | 50,763 | | | 299,525 | 299,525 | ||||||||||||||||||||||||||||||||
Net earnings |
$ | 414,531 | $ | 443,061 | $ | (296,370 | ) | $ | 561,222 | $ | 249,822 | $ | (1,060 | ) | $ | 248,762 | $ | 415,636 | $ | 145,586 | $ | 561,222 | ||||||||||||||||||
Net earnings per share-basic continuing operations |
$ | 2.64 | $ | 1.36 | ||||||||||||||||||||||||||||||||||||
Net earnings per share-basic discontinued operations |
0.27 | 1.55 | ||||||||||||||||||||||||||||||||||||||
Net earnings per share-basic |
$ | 2.91 | $ | 2.91 | ||||||||||||||||||||||||||||||||||||
Pro forma Weighted average shares-basic |
193,080 | 193,080 | ||||||||||||||||||||||||||||||||||||||
Net earnings per share-diluted continuing operations |
$ | 2.60 | $ | 1.33 | ||||||||||||||||||||||||||||||||||||
Net earnings per share-diluted discontinued operations |
0.26 | 1.53 | ||||||||||||||||||||||||||||||||||||||
Net earnings per share-diluted |
$ | 2.86 | $ | 2.86 | ||||||||||||||||||||||||||||||||||||
Pro forma Weighted average shares-diluted |
196,546 | 196,546 | ||||||||||||||||||||||||||||||||||||||
(A) | These columns represent the historical segment presentation of FIS as presented in the 2007 Form 10-K. | |
(B) | This column represents the components of LPS previously reported within the Lender Processing Services segment that will be presented as discontinued operations beginning with FISs reported results beginning with the three and nine-month periods ended September 30, 2008 | |
(C) | This column represents the operations of HFN, Credit, GameCash Financial information that were presented as discontinued operations beginning with FISs reported results beginning with the three-month period ended March 31, 2008 | |
(D) | This presentation represents FISs consolidated results recast to reflect discontinued operations consistent with how earnings will be reported by FIS beginning with the three and nine-month periods ended September 30, 2008. |