e8vk
Table of Contents

 
 
United States
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
Current Report
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
Date of Report (date of earliest event reported):
August 1, 2008
Fidelity National Information Services, Inc.
(Exact name of Registrant as Specified in its Charter)
1-16427
(Commission File Number)
     
Georgia
(State or Other Jurisdiction of Incorporation or Organization)
  58-2606325
(IRS Employer Identification Number)
601 Riverside Avenue
Jacksonville, Florida 32204
(Addresses of Principal Executive Offices)
(904) 854-8100
(Registrant’s Telephone Number, Including Area Code)
 
(Former Name or Former Address, if Changed Since Last Report)
 
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
o   Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
 
o   Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
 
o   Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
 
o   Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
 
 

 


TABLE OF CONTENTS

Item 2.02 Results of Operations and Financial Condition
Item 9.01. Financial Statements and Exhibits
SIGNATURE
EXHIBIT INDEX
EXHIBIT 99.1


Table of Contents

Item 2.02 Results of Operations and Financial Condition
On July 2, 2008, Fidelity National Information Services, Inc. (“FIS”) completed the spin-off of Lender Processing Services, Inc(“LPS”). Since the completion of the spin-off occurred subsequent to the reporting period ended June 30, 2008, generally accepted accounting principles do not allow presentation of LPS as a discontinued operation in our periodic filings until FIS presents operating results for the three and nine-month periods ended September 30, 2008.
Because of these requirements and desire to furnish additional information to investors to improve the understanding of the Company’s operating performance, management is separately furnishing information which reflects the operations of LPS as a discontinued operation.
The purpose of the schedules included in Exhibit 99.1 is to recast the 2007 results by quarter and on an annual basis, along with the first quarter of 2008 in a manner consistent with how FIS will report results beginning in the third quarter of 2008. These schedules report the operating results of LPS, and other smaller operations, which we have exited as discontinued operations. Revenues and expenses associated with LPS and other disposed entities are presented as discontinued operations in the consolidated statements of earnings. Discontinued operations are reflected separately, net of tax, below net earnings from continuing operations.
The exhibit included with this filing contains financial information determined by methods other than in accordance with generally accepted accounting principles (“GAAP”). FIS’s management uses non-GAAP measures for planning purposes, including the preparation of annual operating budgets, and to evaluate the operating performance of its businesses and to compare its operating performance with that of its competitors. Therefore, management believes non-GAAP measures to be relevant and useful information for investors. The non-GAAP measures exclude certain items, which management believes are not indicative of core operating results, however, these items do impact our income statement, and management therefore utilizes non-GAAP measures as an operating performance measure in conjunction with GAAP measures, such as operating income or other income statement data prepared in accordance with GAAP. The non-GAAP measures should not be used in isolation or as a substitute for other measures of financial performance reported in accordance with GAAP.
The information included in Items 2.02 and 9.01 within this Current Report are being furnished and shall not be deemed “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended or otherwise subject to the liabilities of that Section. The information included in Items 2.02 and 9.01 within this Current Report shall not be incorporated by reference into any registration statement or other document pursuant to the Securities Act of 1933, as amended.
A copy of the historical financial data is attached as Exhibit 99.1.
Item 9.01. Financial Statements and Exhibits.
(d) Exhibits
99.1   Fidelity National Information Services, Inc. Supplemental Financial Schedules
 
*   As described in Item 2.02 above of this Current Report, this exhibit is “furnished” and not “filed” with this Current Report.

 


Table of Contents

SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
         
  Fidelity National Information Services, Inc.
 
 
Date: August 1, 2008  By:   /s/ George P. Scanlon    
    Name:   George P. Scanlon  
    Title:   Executive Vice President and Chief Financial Officer   

 


Table of Contents

         
EXHIBIT INDEX
     
Exhibit   Description
99.1
  Fidelity National Information Services, Inc. Supplemental Financial Information
 
*   As described in Item 2.02 above of this Current Report, this exhibit is “furnished” and not “filed” with this Current Report.

 

EXHIBIT 99.1
EXHIBIT 99.1
Fidelity National Information Services, Inc.
Supplemental Financial Schedules
August 1, 2008
On July 2, 2008, FIS completed the spin-off of Lender Processing Services, Inc. (“LPS”). Since the Completion of the spin-off occurred subsequent to the reporting period ended June 30, 2008, generally accepted accounting principles do not allow presentation of LPS as a discontinued operation in our periodic filings until FIS presents operating results for the three and nine-month periods ended September 30, 2008.
Because of these requirements and desire to furnish additional information to investors to improve the understanding of the Company’s operating performance, management is separately furnishing information which reflects the operations of LPS as a discontinued operation.
The purpose of the attached schedules is to recast the 2007 results by quarter and on an annual basis along with the first quarter of 2008 in a manner consistent with how FIS will report results beginning in the third quarter of 2008. These schedules report the operating results of LPS, and other smaller operations, which we have exited as discontinued operations. Revenues and expenses associated with LPS and other disposed entities are presented as discontinued operations in the consolidated statements of earnings. Discontinued operations are reflected separately, net of tax, below net earnings from continuing operations.
Exhibit Listing
     
Exhibit A.
  FIS Supplemental Financial Information-Unaudited for the Full Year 2007 and the Quarters Ended March 31, June 30, September 30 and December 31, 2007 and March 31, 2008
 
   
Exhibit B.
  FIS Supplemental Non-GAAP Financial Information-Unaudited for the Full Year 2007 and the Quarters Ended March 31, June 30, September 30 and December 31, 2007 and March 31, 2008
 
   
Exhibit C.
  FIS Recast Consolidated Income Statements-Unaudited for the Full Year 2007 and the Quarters Ended March 31, June 30, September 30 and December 31, 2007 and March 31, 2008, presenting LPS as a discontinued operation


 

Exhibit A
FIDELITY NATIONAL INFORMATION SERVICES, INC.
SUPPLEMENTAL FINANCIAL INFORMATION — UNAUDITED
(In thousands, except per share data)
                                                 
                                            Full Year  
    3/31/2008     12/31/2007     9/30/2007     6/30/2007     3/31/2007     2007  
1. Income Statement-GAAP Presentation Post-Spin
                                               
Processing and services revenues
  $ 838,223     $ 864,415     $ 712,812     $ 701,630     $ 671,252     $ 2,950,109  
Cost of revenues
    648,268       652,698       562,998       540,269       521,196       2,277,161  
 
                                   
Gross profit
    189,955       211,717       149,814       161,361       150,056       672,948  
Selling, general and administrative
    116,192       86,276       72,387       74,668       69,557       302,888  
Research and development costs
    18,283       20,376       17,579       14,905       17,518       70,378  
 
                                   
Operating Income
    55,480       105,065       59,848       71,788       62,981       299,682  
Interest income
    2,758       1,942       719       165       209       3,035  
Interest expense
    (39,577 )     (40,370 )     (37,856 )     (42,934 )     (72,073 )     (193,233 )
Gain on sale of Covansys stock
                182,444       92,044             274,488  
Other income
    (441 )     10,979       3,327       1,336       92       15,734  
 
                                   
Earnings from continuing operations before tax and minority interest
    18,220       77,616       208,482       122,399       (8,791 )     399,706  
Provision for income tax
    4,608       27,082       75,238       43,284       (4,720 )     140,884  
 
                                   
Earnings before equity in earnings (losses) and minority interest
    13,612       50,534       133,244       79,115       (4,071 )     258,822  
Equity in earnings (losses) of unconsolidated entities, net
          1       86       1,330       1,408       2,825  
Minority interest expense (income), net of tax
    (190 )     319       (41 )     11       (339 )     (50 )
 
                                   
Net earnings from continuing operations
    13,802       50,216       133,371       80,434       (2,324 )     261,697  
Earnings from discontinued operations
    56,698       58,195       111,933       67,570       61,827       299,525  
 
                                   
Net earnings
    70,500       108,411       245,304       148,004       59,503       561,222  
 
                                   
 
                                               
Net Earnings from Continuing Operations Per Share — Diluted
  $ 0.07     $ 0.26     $ 0.68     $ 0.41     $ (0.01 )   $ 1.33  
 
                                   
 
                                               


 

Exhibit A
FIDELITY NATIONAL INFORMATION SERVICES, INC.
SUPPLEMENTAL FINANCIAL INFORMATION — UNAUDITED
(In thousands, except per share data)
                                                 
                                            FullYear  
    3/31/2008     12/31/2007     9/30/2007     6/30/2007     3/31/2007     2007  
2. Revenues
                                               
 
                                               
Revenue from Continuing Operations:
                                               
 
                                               
TPS
                                               
Integrated Financial Solutions
  $ 368,585     $ 364,612     $ 308,803     $ 297,117     $ 283,753     $ 1,254,285  
Enterprise Solutions
    280,544       289,492       241,395       245,174       234,560       1,010,621  
International
    178,109       199,811       147,242       143,293       138,185       628,531  
Other
    (439 )     (1,657 )     (1,789 )     (773 )     (548 )     (4,767 )
 
                                   
Total TPS Revenue
    826,799       852,258       695,651       684,811       655,950       2,888,670  
 
                                               
Corporate
    11,424       12,157       17,161       16,819       15,302       61,439  
 
                                   
 
                                               
Total Revenue from Continuing Operations
    838,223       864,415       712,812       701,630       671,252       2,950,109  
 
                                   
 
                                               
Total Revenue from Discontinued Operations
  $ 482,449     $ 465,998     $ 467,086     $ 474,608     $ 452,814     $ 1,860,507  
 
                                   
 
                                               
Revenue Growth from Prior Year Period (A)
                                               
 
                                               
TPS
                                               
Integrated Financial Solutions
    29.9 %     28.7 %     11.6 %     9.1 %     5.1 %     13.8 %
Enterprise Solutions
    19.6 %     15.9 %     3.1 %     10.8 %     7.6 %     9.5 %
International
    28.9 %     41.7 %     23.9 %     44.3 %     58.4 %     40.8 %
Other
    19.9 %     14.1 %     33.6 %     73.2 %     83.9 %     56.3 %
 
                                   
Total TPS Revenue Growth
    26.0 %     26.8 %     11.0 %     16.1 %     14.7 %     17.4 %
 
                                               
Corporate
    -25.3 %     -14.3 %     8.1 %     -16.7 %     -18.6 %     -11.0 %
 
                                               
 
                                   
Total Revenue from Continuing Operations
    24.9 %     26.1 %     11.3 %     14.9 %     14.2 %     16.7 %
 
                                   
 
3. TPS Revenue from Continuing Operations, Excluding eFunds
                                               
 
                                               
TPS
                                               
Integrated Financial Solutions
  $ 297,566     $ 297,912     $ 296,142     $ 297,117     $ 283,753     $ 1,174,924  
Enterprise Solutions
    226,605       244,121       231,613       245,174       234,560       955,468  
International
    161,742       170,782       142,057       143,293       138,185       594,317  
Other
    (423 )     (515 )     (789 )     (773 )     (548 )     (2,625 )
 
                                   
Total TPS Revenue, excluding eFunds
  $ 685,489     $ 712,300     $ 669,023     $ 684,811     $ 655,950     $ 2,722,083  
 
                                   
 
                                               
TPS Revenue Growth from Prior Year Period, excluding eFunds (A)
                                               
 
                                               
TPS
                                               
Integrated Financial Solutions
    4.9 %     5.2 %     7.0 %     9.1 %     5.1 %     6.6 %
Enterprise Solutions
    -3.4 %     -2.3 %     -1.0 %     10.8 %     7.6 %     3.5 %
International
    17.0 %     21.2 %     19.5 %     44.3 %     58.4 %     33.2 %
Other
    22.7 %     73.3 %     70.7 %     73.2 %     83.9 %     75.9 %
 
                                   
Total TPS Revenue Growth, excluding Efunds
    4.5 %     6.0 %     6.7 %     16.1 %     14.7 %     10.6 %
 
                                   
 


 

                                                 
                                            FullYear  
    3/31/2008     12/31/2007     9/30/2007     6/30/2007     3/31/2007     2007  
4. Depreciation and Amortization
                                               
 
                                               
Depreciation and Amortization
  $ 68,711     $ 79,171     $ 83,653     $ 68,027     $ 62,563     $ 293,414  
Purchase Price Amortization
    46,560       49,385       40,599       37,897       40,780       168,661  
Other Amortization
    8,861       9,347       10,187       7,968       7,269       34,771  
 
                                   
Total Depreciation and Amortization
  $ 124,132     $ 137,903     $ 134,439     $ 113,892     $ 110,612     $ 496,846  
 
                                   
 
Depreciation and Amortization Related to Non-recurring Adjustments
  $     $     $ 13,531     $ 393     $ 683     $ 14,608  
Depreciation and Amortization from Discontinued Operations
    20,740       24,659       25,693       26,491       26,557       103,400  
 
                                   
 
Total Depreciation and Amortization from Continuing Operations, as adjusted
  $ 103,392     $ 113,244     $ 95,215     $ 87,008     $ 83,372     $ 378,838  
 
                                   
 
5. Capital Expenditures
                                               
 
                                               
Total Capital Expenditures — Continuing Operations
  $ 78,249     $ 67,223     $ 73,653     $ 65,642     $ 59,796     $ 266,314  
 
                                               
Total Capital Expenditures — Discontinued Operations
    11,299       31,405       17,008       14,252       14,320       76,985  
 
                                               
 
                                   
Total Capital Expenditures
  $ 89,548     $ 98,628     $ 90,661     $ 79,894     $ 74,116     $ 343,299  
 
                                   
 
                                               
6. Stock Compensation
                                               
 
                                               
Stock Compensation, Excluding Acceleration Charges
  $ 12,184     $ 10,170     $ 9,287     $ 8,751     $ 8,489     $ 36,697  
Stock Compensation Acceleration Charges
    14,194       1,653       603                   2,256  
 
                                   
Total Stock Compensation
  $ 26,378     $ 11,823     $ 9,890     $ 8,751     $ 8,489     $ 38,953  
 
                                   
 
                                               
Stock Compensation Related to Discontinued Operations
    4,687       3,213       3,630       3,645       3,570       14,057  
 
                                   
Stock Compensation from Continuing Operations
  $ 21,691     $ 8,610     $ 6,260     $ 5,106     $ 4,919     $ 24,896  
 
                                   
 
Notes:  
 
(A) Growth calculation for 3/31/2007 includes Certegy revenue for January 2006.


 

Exhibit B
FIDELITY NATIONAL INFORMATION SERVICES, INC.
NON-GAAP FINANCIAL INFORMATION — UNAUDITED
(In thousands, except per share data)
                                                 
                                            Full Year  
    3/31/2008     12/31/2007     9/30/2007     6/30/2007     3/31/2007     2007  
1. EBIT and EBITDA — Consolidated
                                               
 
                                               
Revenue from Continuing Operations
  $ 838,223     $ 864,415     $ 712,812     $ 701,630     $ 671,252     $ 2,950,109  
 
                                               
Operating Income from Continuing Operations
  $ 55,480       105,065       59,848       71,788       62,981       299,682  
M&A, Restructuring and Integration Costs
    14,970       1,653       19,455       2,195       4,961       28,264  
LPS Spin Costs
    2,858       500                         500  
 
                                   
EBIT, as adjusted
  $ 73,308       107,218       79,303       73,983       67,942       328,446  
 
                                   
 
                                               
Depr and Amort from Cont Ops, as adjusted
    103,392       113,244       95,215       87,008       83,372       378,839  
 
                                   
EBITDA , as adjusted
  $ 176,700       220,462       174,518       160,991       151,314       707,285  
 
                                   
 
                                               
EBIT Margin, as adjusted
    8.7 %     12.4 %     11.1 %     10.5 %     10.1 %     11.1 %
 
                                   
 
                                               
EBITDA Margin, as adjusted
    21.1 %     25.5 %     24.5 %     22.9 %     22.5 %     24.0 %
 
                                   
 
                                               
2. Net Earnings — Reconciliation
                                               
 
                                               
Net Earnings from Continuing Operations
  $ 13,802       50,216       133,371       80,434       (2,324 )     261,697  
M&A, Restructuring and Integration Costs, net of tax
    9,491       (6,560 )     10,505       1,385       3,116       8,446  
LPS Spin Costs, net of tax
    1,812       315                         315  
Covansys Gain, net of tax
                (114,939 )     (57,988 )           (172,927 )
Debt Restructure Charge, net of tax
                            17,059       17,059  
 
                                   
 
                                               
Net Earnings from Continuing Operations, Excluding Certain Items
    25,105       43,971       28,937       23,831       17,851       114,590  
 
                                   
 
                                               
After-tax Purchase Price Amortization
    23,582       24,107       19,038       17,578       18,885       79,608  
 
                                               
 
                                   
Adjusted Net Earnings from Continuing Operations
  $ 48,687       68,078       47,975       41,409       36,736       194,198  
 
                                   
 
                                               
Net Earnings from Continuing Operations Per Share, excluding other items
  $ 0.13       0.22       0.15       0.12       0.09       0.58  
 
                                   
 
                                               
Adjusted Net Earnings Per Share
  $ 0.25       0.35       0.24       0.21       0.19       0.99  
 
                                   
 
                                               
Diluted Weighted Average Shares
    196,537       196,741       196,649       196,977       195,807       196,546  
 
                                   
 
                                               


 

                                                 
                                            Full Year  
          12/31/2007     9/30/2007     6/30/2007     3/31/2007     2007  
3. Adjusted Net Earnings — Reconciliation to Investor Day Package
                                               
 
                                               
Adjusted Net Earnings Per Share
          $ 0.35       0.24       0.21       0.19       0.99  
 
                                     
 
                                               
Change to allocation of Corporate costs (A)
            0.02       0.02       0.02       0.01       0.07  
 
                                               
Change to allocation of Interest expense (A)
                  0.05       0.06       0.06       0.17  
 
                                               
 
                                     
Adjusted Net Earnings Per Share from Investor Day Package
          $ 0.37       0.31       0.29       0.26       1.23  
 
                                     
 
(A)   Changes represent the difference between the assumptions included in investor day package compared to the required discontinued operations presentation.


 

Exhibit C
Fidelity National Information Services
2008 Recast Income Statements
                                                                         
    Q/E 3/31/08 (A)     Discontinued Operations     Q/E 3/31/08 Recast (C)  
                                                            Corporate &        
Three Months Ended March 31, 2008   TPS     LPS     Corporate     FIS     LPS (B)     Disc Ops     TPS     Other     FIS  
         
Processing and services revenues
  $ 826,799     $ 464,113     $ 40     $ 1,290,952     $ 452,729     $ 452,729     $ 826,799     $ 11,424     $ 838,223  
Cost of revenues
    634,264       294,291             928,555       280,287       280,287       634,264       14,004       648,268  
             
Gross profit
    192,535       169,822       40       362,397       172,442       172,442       192,535       (2,580 )     189,955  
Selling, general and administrative
    65,176       45,884       52,491       163,551       47,359       47,359       65,176       51,016       116,192  
Research and development costs
    19,480       7,588             27,068       8,785       8,785       19,480       (1,197 )     18,283  
             
Operating Income
    107,879       116,350       (52,451 )     171,778       116,298       116,298       107,879       (52,399 )     55,480  
Interest income
                    3,018       3,018       260       260               2,758       2,758  
Interest expense
                    (62,448 )     (62,448 )     (22,871 )     (22,871 )             (39,577 )     (39,577 )
Other income
                    (451 )     (451 )     (10 )     (10 )             (441 )     (441 )
             
 
                                                                       
Earnings from continuing operations before tax and minority interest
    107,879       116,350       (112,332 )     111,897       93,677       93,677       107,879       (89,659 )     18,220  
Provision for income tax
                    40,955       40,955       36,347       36,347               4,608       4,608  
             
Earnings before equity in earnings (losses) and minority interest
    107,879       116,350       (153,287 )     70,942       57,330       57,330       107,879       (94,267 )     13,612  
Equity in earnings (losses) of unconsolidated entities, net
                    (1,957 )     (1,957 )     (1,957 )     (1,957 )                    
Minority interest expense (income), net of tax
                    122       122       312       312               (190 )     (190 )
             
Net earnings from continuing operations
    107,879       116,350       (155,366 )     68,863       55,061       55,061       107,879       (94,077 )     13,802  
             
Earnings from discontinued operations
                1,637       1,637                             56,698       56,698  
             
Net earnings
  $ 107,879     $ 116,350     $ (153,729 )   $ 70,500     $ 55,061     $ 55,061     $ 107,879     $ (37,379 )   $ 70,500  
             
 
                                                                       
Net earnings per share-basic — continuing operations
                          $ 0.35                                 $ 0.07  
Net earnings per share-basic — discontinued operations
                            0.01                                     0.29  
 
                                                                 
Net earnings per share-basic
                          $ 0.36                                 $ 0.36  
 
                                                                 
Pro forma Weighted average shares-basic
                            194,542                                     194,542  
 
                                                                 
 
                                                                       
Net earnings per share-diluted — continuing operations
                          $ 0.35                                 $ 0.07  
Net earnings per share-diluted — discontinued operations
                            0.01                                     0.29  
 
                                                                 
Net earnings per share-diluted
                          $ 0.36                                 $ 0.36  
 
                                                                 
Pro forma Weighted average shares-diluted
                            196,537                                     196,537  
 
                                                                 
 
(A)   These columns represent the historical segment presentation of FIS as filed in the 10-Q for the three-month period ended March 31, 2008
 
(B)   This column represents the components of LPS previously reported within the Lender Processing Services segment that will be presented as discontinued operations beginning with FIS’s reported results beginning with the three and nine-month periods ended September 30, 2008
 
(C)   This presentation represents FIS’s consolidated results recast to reflect discontinued operations consistent with how earnings will be reported by FIS beginning with the three and nine-month periods ended September 30, 2008.


 

Fidelity National Information Services
2007 Recast Income Statements
                                                                                 
    Q/E 3/31/07 (A)     Discontinued Operations     Q/E 3/31/07 Recast (D)  
                                                                    Corporate &        
    TPS     LPS     Corporate     FIS     LPS (B)     Other (C)     Disc Ops     TPS     Other     FIS  
         
Three Months Ended March 31, 2007
                                                                               
 
Processing and services revenues
  $ 680,545     $ 419,350     $ 3,132     $ 1,103,027     $ 400,188     $ 31,587     $ 431,775     $ 655,950     $ 15,302     $ 671,252  
Cost of revenues
    530,051       270,268             800,319       251,185       27,938       279,123       507,487       13,709       521,196  
             
Gross profit
    150,494       149,082       3,132       302,708       149,003       3,649       152,652       148,463       1,593       150,056  
Selling, general and administrative
    43,039       44,285       29,488       116,812       43,525       3,730       47,255       40,886       28,671       69,557  
Research and development costs
    17,518       9,591             27,109       9,591             9,591       17,518             17,518  
             
Operating Income
    89,937       95,206       (26,356 )     158,787       95,887       (81 )     95,806       90,059       (27,078 )     62,981  
Interest income
                    634       634       350       75       425               209       209  
Interest expense
                    (72,115 )     (72,115 )     (42 )           (42 )             (72,073 )     (72,073 )
Other income
                    668       668       573       3       576               92       92  
             
 
                                                                               
Earnings from continuing operations before tax and minority interest
    89,937       95,206       (97,169 )     87,974       96,768       (3 )     96,765       90,059       (98,850 )     (8,791 )
Provision for income tax
                    32,727       32,727       37,449       (2 )     37,447               (4,720 )     (4,720 )
             
Earnings before equity in earnings (losses) and minority interest
    89,937       95,206       (129,896 )     55,247       59,319       (1 )     59,318       90,059       (94,130 )     (4,071 )
Equity in earnings (losses) of unconsolidated entities, net
                    936       936       (472 )           (472 )             1,408       1,408  
Minority interest expense (income), net of tax
                    88       88       163       264       427               (339 )     (339 )
             
Net earnings from continuing operations
    89,937       95,206       (129,048 )     56,095       58,684       (265 )     58,419       90,059       (92,383 )     (2,324 )
             
Earnings from discontinued operations
                3,408       3,408                                     61,827       61,827  
             
Net earnings
  $ 89,937     $ 95,206     $ (125,640 )   $ 59,503     $ 58,684     $ (265 )   $ 58,419     $ 90,059     $ (30,556 )   $ 59,503  
             
 
                                                                               
Net earnings per share-basic — continuing operations
                          $ 0.29                                         $ (0.01 )
Net earnings per share-basic — discontinued operations
                            0.02                                             0.32  
 
                                                                         
Net earnings per share-basic
                          $ 0.31                                         $ 0.31  
 
                                                                         
 
                                                                               
Pro forma Weighted average shares-basic
                            191,898                                             191,898  
 
                                                                         
 
                                                                               
Net earnings per share-diluted — continuing operations
                          $ 0.29                                         $ (0.01 )
Net earnings per share-diluted — discontinued operations
                            0.02                                             0.32  
 
                                                                         
Net earnings per share-diluted
                          $ 0.30                                         $ 0.30  
 
                                                                         
 
                                                                               
Pro forma Weighted average shares-diluted
                            195,807                                             195,807  
 
                                                                         
 
(A)   These columns represent the historical segment presentation of FIS as presented in the 2007 Form 10-K. Consolidated Results agree to the quarterly financial information provided on Page 24 of the FIS Form 10-K filed on February 29, 2008
 
(B)   This column represents the components of LPS previously reported within the Lender Processing Services segment that will be presented as discontinued operations beginning with FIS’s reported results beginning with the three and nine-month periods ended September 30, 2008
 
(C)   This column represents the operations of HFN, Credit, GameCash Financial information that were presented as discontinued operations beginning with FIS’s reported results beginning with the three-month period ended March 31, 2008
 
(D)   This presentation represents FIS’s consolidated results recast to reflect discontinued operations consistent with how earnings will be reported by FIS beginning with the three and nine-month periods ended September 30, 2008.

 


 

Fidelity National Information Services
2007 Recast Income Statements
                                                                                 
    Q/E 6/30/07 (A)     Discontinued Operations     Q/E 6/30/07 Recast (D)  
                                                                    Corporate &        
    TPS     LPS     Corporate     FIS     LPS (B)     Other (C)     Disc Ops     TPS     Other     FIS  
         
Three Months Ended June 30, 2007
                                                                               
 
Processing and services revenues
  $ 709,724     $ 442,763     $ 4,021     $ 1,156,508     $ 423,404     $ 31,474     $ 454,878     $ 684,811     $ 16,819     $ 701,630  
Cost of revenues
    550,691       280,220             830,911       262,193       28,449       290,642       527,005       13,264       540,269  
             
Gross profit
    159,033       162,543       4,021       325,597       161,212       3,024       164,236       157,806       3,555       161,361  
Selling, general and administrative
    45,989       45,648       31,671       123,308       44,948       3,692       48,640       43,729       30,939       74,668  
Research and development costs
    14,905       8,683             23,588       8,683             8,683       14,905             14,905  
             
Operating Income
    98,139       108,212       (27,650 )     178,701       107,581       (668 )     106,913       99,172       (27,384 )     71,788  
Interest income
                    548       548       325       58       383               165       165  
Interest expense
                    (42,969 )     (42,969 )     (35 )           (35 )             (42,934 )     (42,934 )
Gain on sale of Covansys stock
                    92,044       92,044                                 92,044       92,044  
Other income
                    812       812       (525 )     1       (524 )             1,336       1,336  
             
 
                                                                               
Earnings from continuing operations before tax and minority interest
    98,139       108,212       22,785       229,136       107,346       (609 )     106,737       99,172       23,227       122,399  
Provision for income tax
                    84,602       84,602       41,543       (225 )     41,318               43,284       43,284  
             
Earnings before equity in earnings (losses) and minority interest
    98,139       108,212       (61,817 )     144,534       65,803       (384 )     65,419       99,172       (20,057 )     79,115  
Equity in earnings (losses) of unconsolidated entities, net
                    736       736       (594 )           (594 )             1,330       1,330  
Minority interest expense (income), net of tax
                    576       576       274       291       565               11       11  
             
Net earnings from continuing operations
    98,139       108,212       (61,657 )     144,694       64,935       (675 )     64,260       99,172       (18,738 )     80,434  
             
Earnings from discontinued operations
                3,310       3,310                                     67,570       67,570  
             
Net earnings
  $ 98,139     $ 108,212     $ (58,347 )   $ 148,004     $ 64,935     $ (675 )   $ 64,260     $ 99,172     $ 48,832     $ 148,004  
             
 
                                                                               
Net earnings per share-basic — continuing operations
                          $ 0.75                                         $ 0.42  
Net earnings per share-basic — discontinued operations
                            0.02                                             0.35  
 
                                                                         
Net earnings per share-basic
                          $ 0.77                                         $ 0.77  
 
                                                                         
 
                                                                               
Pro forma Weighted average shares-basic
                            192,743                                             192,743  
 
                                                                         
 
                                                                               
Net earnings per share-diluted — continuing operations
                          $ 0.73                                         $ 0.41  
Net earnings per share-diluted — discontinued operations
                            0.02                                             0.34  
 
                                                                         
Net earnings per share-diluted
                          $ 0.75                                         $ 0.75  
 
                                                                         
 
                                                                               
Pro forma Weighted average shares-diluted
                            196,977                                             196,977  
 
                                                                         
 
(A)   These columns represent the historical segment presentation of FIS as presented in the 2007 Form 10-K. Consolidated Results agree to the quarterly financial information provided on Page 24 of the FIS Form 10-K filed on February 29, 2008
 
(B)   This column represents the components of LPS previously reported within the Lender Processing Services segment that will be presented as discontinued operations beginning with FIS’s reported results beginning with the three and nine-month periods ended September 30, 2008
 
(C)   This column represents the operations of HFN, Credit, GameCash Financial information that were presented as discontinued operations beginning with FIS’s reported results beginning with the three-month period ended March 31, 2008
 
(D)   This presentation represents FIS’s consolidated results recast to reflect discontinued operations consistent with how earnings will be reported by FIS beginning with the three and nine-month periods ended September 30, 2008.

 


 

Fidelity National Information Services
2007 Recast Income Statements
                                                                                 
    Q/E 9/30/07 (A)     Discontinued Operations     Q/E 9/30/07 Recast (D)  
                                                                    Corporate &        
    TPS     LPS     Corporate     FIS     LPS (B)     Other (C)     Disc Ops     TPS     Other     FIS  
         
Three Months Ended September 30, 2007
                                                                               
 
Processing and services revenues
  $ 719,541     $ 444,183     $ 4,343     $ 1,168,067     $ 424,419     $ 30,836     $ 455,255     $ 695,651     $ 17,161     $ 712,812  
Cost of revenues
    569,436       269,476             838,912       249,685       26,229       275,914       547,441       15,557       562,998  
             
Gross profit
    150,105       174,707       4,343       329,155       174,734       4,607       179,341       148,210       1,604       149,814  
Selling, general and administrative
    46,638       48,168       28,996       123,802       47,874       3,541       51,415       44,539       27,848       72,387  
Research and development costs
    17,579       8,877             26,456       8,877             8,877       17,579             17,579  
             
Operating Income
    85,888       117,662       (24,653 )     178,897       117,983       1,066       119,049       86,092       (26,244 )     59,848  
Interest income
                    1,073       1,073       310       44       354               719       719  
Interest expense
                    (44,370 )     (44,370 )     (6,514 )           (6,514 )             (37,856 )     (37,856 )
Gain on sale of Covansys stock
                    182,444       182,444                                 182,444       182,444  
Other income
                    3,332       3,332       5             5               3,327       3,327  
             
 
                                                                               
Earnings from continuing operations before tax and minority interest
    85,888       117,662       117,826       321,376       111,784       1,110       112,894       86,092       122,390       208,482  
Provision for income tax
                    118,909       118,909       43,261       410       43,671               75,238       75,238  
             
Earnings before equity in earnings (losses) and minority interest
    85,888       117,662       (1,083 )     202,467       68,523       700       69,223       86,092       47,152       133,244  
Equity in earnings (losses) of unconsolidated entities, net
                    (406 )     (406 )     (492 )           (492 )             86       86  
Minority interest expense (income), net of tax
                    799       799       278       562       840               (41 )     (41 )
             
Net earnings from continuing operations
    85,888       117,662       (2,288 )     201,262       67,753       138       67,891       86,092       47,279       133,371  
             
Earnings from discontinued operations
                44,042       44,042                                     111,933       111,933  
             
Net earnings
  $ 85,888     $ 117,662     $ 41,754     $ 245,304     $ 67,753     $ 138     $ 67,891     $ 86,092     $ 159,212     $ 245,304  
             
 
                                                                               
Net earnings per share-basic — continuing operations
                          $ 1.04                                         $ 0.69  
Net earnings per share-basic — discontinued operations
                            0.23                                             0.58  
 
                                                                         
Net earnings per share-basic
                          $ 1.27                                         $ 1.27  
 
                                                                         
 
                                                                               
Pro forma Weighted average shares-basic
                            193,171                                             193,171  
 
                                                                         
 
                                                                               
Net earnings per share-diluted — continuing operations
                          $ 1.02                                         $ 0.68  
Net earnings per share-diluted — discontinued operations
                            0.22                                             0.57  
 
                                                                         
Net earnings per share-diluted
                          $ 1.25                                         $ 1.25  
 
                                                                         
 
                                                                               
Pro forma Weighted average shares-diluted
                            196,649                                             196,649  
 
                                                                         
 
(A)   These columns represent the historical segment presentation of FIS as presented in the 2007 Form 10-K. Consolidated Results agree to the quarterly financial information provided on Page 24 of the FIS Form 10-K filed on February 29, 2008
 
(B)   This column represents the components of LPS previously reported within the Lender Processing Services segment that will be presented as discontinued operations beginning with FIS’s reported results beginning with the three and nine-month periods ended September 30, 2008
 
(C)   This column represents the operations of HFN, Credit, GameCash Financial information that were presented as discontinued operations beginning with FIS’s reported results beginning with the three-month period ended March 31, 2008
 
(D)   This presentation represents FIS’s consolidated results recast to reflect discontinued operations consistent with how earnings will be reported by FIS beginning with the three and nine-month periods ended September 30, 2008.

 


 

Fidelity National Information Services
2007 Recast Income Statements
                                                                                 
    Q/E 12/31/07 (A)     Discontinued Operations     Q/E 12/31/07 Recast (D)  
                                                                    Corporate &        
    TPS     LPS     Corporate     FIS     LPS (B)     Other (C)     Disc Ops     TPS     Other     FIS  
         
Three Months Ended December 31, 2007
                                                                               
 
Processing and services revenues
  $ 875,267     $ 454,806     $ 341     $ 1,330,414     $ 438,592     $ 27,407     $ 465,999     $ 852,258     $ 12,157     $ 864,415  
Cost of revenues
    658,550       273,239             931,789       254,667       24,424       279,091       637,777       14,921       652,698  
             
Gross profit
    216,717       181,567       341       398,625       183,924       2,984       186,908       214,481       (2,764 )     211,717  
Selling, general and administrative
    55,774       50,801       33,633       140,208       50,657       3,275       53,932       53,792       32,484       86,276  
Research and development costs
    20,376       8,785             29,161       8,785             8,785       20,376             20,376  
             
Operating Income
    140,567       121,981       (33,292 )     229,256       124,483       (292 )     124,191       140,313       (35,248 )     105,065  
Interest income
                    2,288       2,288       297       49       346               1,942       1,942  
Interest expense
                    (68,886 )     (68,886 )     (28,516 )           (28,516 )             (40,370 )     (40,370 )
Other income
                    11,101       11,101       122             122               10,979       10,979  
             
 
                                                                               
Earnings from continuing operations before tax and minority interest
    140,567       121,981       (88,789 )     173,759       96,386       (243 )     96,143       140,313       (62,697 )     77,616  
Provision for income tax
                    64,292       64,292       37,302       (92 )     37,210               27,082       27,082  
             
Earnings before equity in earnings (losses) and minority interest
    140,567       121,981       (153,081 )     109,467       59,084       (151 )     58,933       140,313       (89,779 )     50,534  
Equity in earnings (losses) of unconsolidated entities, net
                    (330 )     (330 )     (331 )           (331 )             1       1  
Minority interest expense (income), net of tax
                    729       729       304       106       410               319       319  
             
Net earnings from continuing operations
    140,567       121,981       (154,140 )     108,408       58,449       (257 )     58,192       140,313       (90,097 )     50,216  
             
Earnings from discontinued operations
                3       3                                     58,195       58,195  
             
Net earnings
  $ 140,567     $ 121,981     $ (154,137 )   $ 108,411     $ 58,449     $ (257 )   $ 58,192     $ 140,313     $ (31,902 )   $ 108,411  
             
 
                                                                               
Net earnings per share-basic — continuing operations
                          $ 0.56                                         $ 0.26  
Net earnings per share-basic — discontinued operations
                            0.00                                             0.30  
 
                                                                         
Net earnings per share-basic
                          $ 0.56                                         $ 0.56  
 
                                                                         
 
                                                                               
Pro forma Weighted average shares-basic
                            194,479                                             194,479  
 
                                                                         
 
                                                                               
Net earnings per share-diluted — continuing operations
                          $ 0.55                                         $ 0.26  
Net earnings per share-diluted — discontinued operations
                            0.00                                             0.30  
 
                                                                         
Net earnings per share-diluted
                          $ 0.55                                         $ 0.55  
 
                                                                         
 
                                                                               
Pro forma Weighted average shares-diluted
                            196,741                                             196,741  
 
                                                                         
 
(A)   These columns represent the historical segment presentation of FIS as presented in the 2007 Form 10-K. Consolidated Results agree to the quarterly financial information provided on Page 24 of the FIS Form 10-K filed on February 29, 2008
(B)   This column represents the components of LPS previously reported within the Lender Processing Services segment that will be presented as discontinued operations beginning with FIS’s reported results beginning with the three and nine-month periods ended September 30, 2008
(C)   This column represents the operations of HFN, Credit, GameCash Financial information that were presented as discontinued operations beginning with FIS’s reported results beginning with the three-month period ended March 31, 2008
(D)   This presentation represents FIS’s consolidated results recast to reflect discontinued operations consistent with how earnings will be reported by FIS beginning with the three and nine-month periods ended September 30, 2008.

 


 

Fidelity National Information Services
2007 Recast Income Statements
                                                                                 
    Y/E 12/31/07 (A)     Discontinued Operations     Y/E 12/31/07 Recast (D)  
                                                                    Corporate &        
    TPS     LPS     Corporate     FIS     LPS (B)     Other (C)     Disc Ops     TPS     Other     FIS  
         
Year Ended December 31, 2007
                                                                               
 
Processing and services revenues
  $ 2,985,077     $ 1,761,102     $ 11,837     $ 4,758,016     $ 1,686,604     $ 121,303     $ 1,807,907     $ 2,888,670     $ 61,439     $ 2,950,109  
Cost of revenues
    2,308,728       1,093,203             3,401,931       1,017,730       107,040       1,124,770       2,219,710       57,451       2,277,161  
             
Gross profit
    676,349       667,899       11,837       1,356,085       668,874       14,263       683,137       668,960       3,988       672,948  
Selling, general and administrative
    191,440       188,902       123,788       504,130       187,004       14,238       201,242       182,946       119,942       302,888  
Research and development costs
    70,378       35,936             106,314       35,936             35,936       70,378             70,378  
             
Operating Income
    414,531       443,061       (111,951 )     745,641       445,934       25       445,959       415,636       (115,954 )     299,682  
Interest income
                4,543       4,543       1,283       225       1,508               3,035       3,035  
Interest expense
                (228,340 )     (228,340 )     (35,107 )           (35,107 )             (193,233 )     (193,233 )
Gain on sale of Covansys stock
                274,488       274,488                                 274,488       274,488  
Other income
                15,913       15,913       175       4       179               15,734       15,734  
             
 
                                                                               
Earnings from continuing operations before tax and minority interest
    414,531       443,061       (45,347 )     812,245       412,284       255       412,539       415,636       (15,930 )     399,706  
Provision for income tax
                300,530       300,530       159,554       92       159,646               140,884       140,884  
             
Earnings before equity in earnings (losses) and minority interest
    414,531       443,061       (345,877 )     511,715       252,730       163       252,893       415,636       (156,814 )     258,822  
Equity in earnings (losses) of unconsolidated entities, net
                936       936       (1,889 )           (1,889 )             2,825       2,825  
Minority interest expense (income), net of tax
                2,192       2,192       1,019       1,223       2,242               (50 )     (50 )
             
Net earnings from continuing operations
    414,531       443,061       (347,133 )     510,459       249,822       (1,060 )     248,762       415,636       (153,939 )     261,697  
             
Earnings from discontinued operations
                50,763       50,763                                   299,525       299,525  
             
Net earnings
  $ 414,531     $ 443,061     $ (296,370 )   $ 561,222     $ 249,822     $ (1,060 )   $ 248,762     $ 415,636     $ 145,586     $ 561,222  
             
 
                                                                               
Net earnings per share-basic — continuing operations
                          $ 2.64                                         $ 1.36  
Net earnings per share-basic — discontinued operations
                            0.27                                             1.55  
 
                                                                         
Net earnings per share-basic
                          $ 2.91                                         $ 2.91  
 
                                                                         
 
                                                                               
Pro forma Weighted average shares-basic
                            193,080                                             193,080  
 
                                                                         
 
                                                                               
Net earnings per share-diluted — continuing operations
                          $ 2.60                                         $ 1.33  
Net earnings per share-diluted — discontinued operations
                            0.26                                             1.53  
 
                                                                         
Net earnings per share-diluted
                          $ 2.86                                         $ 2.86  
 
                                                                         
 
                                                                               
Pro forma Weighted average shares-diluted
                            196,546                                             196,546  
 
                                                                         
 
(A)   These columns represent the historical segment presentation of FIS as presented in the 2007 Form 10-K.
 
(B)   This column represents the components of LPS previously reported within the Lender Processing Services segment that will be presented as discontinued operations beginning with FIS’s reported results beginning with the three and nine-month periods ended September 30, 2008
 
(C)   This column represents the operations of HFN, Credit, GameCash Financial information that were presented as discontinued operations beginning with FIS’s reported results beginning with the three-month period ended March 31, 2008
 
(D)   This presentation represents FIS’s consolidated results recast to reflect discontinued operations consistent with how earnings will be reported by FIS beginning with the three and nine-month periods ended September 30, 2008.